URBAN BOLIG 4 AS

0552 OSLO

Finances

Share Ownership

Return on Equity

13 316,67 %

Current Ratio

0,6

Debt-to-Equity Ratio

845,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 669 000	2 578 000	2 769 000	2 723 000
Net Income	3 995 000	1 260 000	1 195 000	1 350 000
Total Assets	31 502 000	33 897 000	42 834 000	44 661 000
Total Equity	30 000	30 000	1 957 000	3 496 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 669 000	2 578 000	2 769 000	2 723 000
Expenditure	547 000	689 000	780 000	508 000
Operating Profit	2 121 000	1 889 000	1 988 000	2 216 000
Financial Income	3 488 000	0	1 000	2 000
Financial Costs	488 000	273 000	456 000	486 000
Financial Balance	3 000 000	−273 000	−455 000	−484 000
Earnings Before Tax	5 121 000	1 616 000	1 533 000	1 731 000
Tax	1 127 000	355 000	337 000	381 000
Net Income	3 995 000	1 260 000	1 195 000	1 350 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 834 000	27 834 000	27 834 000	27 834 000
Total Current Assets	3 669 000	6 063 000	15 000 000	16 827 000
Total Assets	31 502 000	33 897 000	42 834 000	44 661 000
Total Retained Equity	8 000	8 000	1 935 000	3 474 000
Total Equity	30 000	30 000	1 957 000	3 496 000
Total Long-Term Debt	25 357 000	29 580 000	30 529 000	31 155 000
Total Current Debt	6 115 000	4 287 000	10 348 000	10 010 000
Total Equity and Debt	31 502 000	33 897 000	42 834 000	44 661 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 669 000	2 578 000	2 769 000	2 723 000
Revenue	2 669 000	2 578 000	2 769 000	2 723 000
Cost of Goods Sold	0	153 000	88 000	297 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	547 000	689 000	780 000	508 000
Operating Profit	2 121 000	1 889 000	1 988 000	2 216 000
Financial Income	3 488 000	0	1 000	2 000
Financial Costs	488 000	273 000	456 000	486 000
Financial Balance	3 000 000	−273 000	−455 000	−484 000
Dividends	0	0	0	0
Net Income	3 995 000	1 260 000	1 195 000	1 350 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 834 000	27 834 000	27 834 000	27 834 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	27 834 000	27 834 000	27 834 000	27 834 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 834 000	27 834 000	27 834 000	27 834 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 069 000	408 000	1 656 000	7 000
Total Current Assets	3 669 000	6 063 000	15 000 000	16 827 000
Total Assets	31 502 000	33 897 000	42 834 000	44 661 000
Total Equity	30 000	30 000	1 957 000	3 496 000
Short-Term Group Debt	5 127 000	3 406 000	9 644 000	8 264 000
Total Long-Term Debt	25 357 000	29 580 000	30 529 000	31 155 000
Creditors	0	10 000	4 000	35 000
Unpaid Taxes	149 000	0	0	852 000
Dividends	0	0	0	0
Other Current Debt	839 000	870 000	700 000	858 000
Total Current Debt	6 115 000	4 287 000	10 348 000	10 010 000
Total Equity and Debt	31 502 000	33 897 000	42 834 000	44 661 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13 316,67 %	4 200 %	61,06 %	38,62 %
Debt-to-Equity Ratio	845,23	986	15,6	8,91
Operating Profit Margin	79,47 %	73,27 %	71,79 %	81,38 %
Current Ratio	0,6	1,41	1,45	1,68
Quick Ratio	0,6	1,41	1,45	1,68
Equity Ratio	0	0	0,05	0,08
Gross Profit Margin	100 %	94,07 %	96,82 %	89,09 %