company

EDVINAS BYGGESERVICE AS

2740 ROA

Finances

Share Ownership

Return on Equity

−1 300 %

Current Ratio

0,95

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	277 000	392 000	702 000	511 000
Net Income	78 000	−2 000	−86 000	25 000
Total Assets	126 000	52 000	57 000	50 000
Total Equity	−6 000	−85 000	−83 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	277 000	392 000	702 000	511 000
Expenditure	198 000	395 000	784 000	479 000
Operating Profit	79 000	−4 000	−83 000	33 000
Financial Income	0	4 000	4 000	0
Financial Costs	0	2 000	1 000	1 000
Financial Balance	0	2 000	3 000	−1 000
Earnings Before Tax	78 000	−2 000	−79 000	33 000
Tax	0	0	7 000	8 000
Net Income	78 000	−2 000	−86 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	16 000
Total Current Assets	126 000	52 000	57 000	34 000
Total Assets	126 000	52 000	57 000	50 000
Total Retained Equity	−36 000	−115 000	−113 000	−27 000
Total Equity	−6 000	−85 000	−83 000	3 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	132 000	136 000	140 000	47 000
Total Equity and Debt	126 000	52 000	57 000	50 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	274 000	392 000	702 000	511 000
Other Income	3 000	0	0	0
Revenue	277 000	392 000	702 000	511 000
Cost of Goods Sold	10 000	−3 000	42 000	15 000
Salary Costs	30 000	240 000	542 000	266 000
Depreciation	0	0	9 000	18 000
Impairment	0	0	0	0
Expenditure	198 000	395 000	784 000	479 000
Operating Profit	79 000	−4 000	−83 000	33 000
Financial Income	0	4 000	4 000	0
Financial Costs	0	2 000	1 000	1 000
Financial Balance	0	2 000	3 000	−1 000
Dividends	0	0	0	0
Net Income	78 000	−2 000	−86 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	9 000
Total Tangible Assets	0	0	0	9 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	32 000	39 000	13 000
Total Current Assets	126 000	52 000	57 000	34 000
Total Assets	126 000	52 000	57 000	50 000
Total Equity	−6 000	−85 000	−83 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	18 000	10 000	10 000
Unpaid Taxes	69 000	83 000	81 000	33 000
Dividends	0	0	0	0
Other Current Debt	49 000	35 000	50 000	5 000
Total Current Debt	132 000	136 000	140 000	47 000
Total Equity and Debt	126 000	52 000	57 000	50 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 300 %	2,35 %	103,61 %	833,33 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	28,52 %	−1,02 %	−11,82 %	6,46 %
Current Ratio	0,95	0,38	0,41	0,72
Quick Ratio	0,95	0,38	0,41	0,72
Equity Ratio	−0,05	−1,63	−1,46	0,06
Gross Profit Margin	96,39 %	100,77 %	94,02 %	97,06 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English