BK ONCODE AS

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

59,93 %

Current Ratio

1,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 453 000	3 488 000	3 285 000	3 089 000
Net Income	362 000	583 000	531 000	314 000
Total Assets	1 625 000	1 804 000	1 578 000	1 211 000
Total Equity	604 000	643 000	560 000	428 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 453 000	3 488 000	3 285 000	3 089 000
Expenditure	2 988 000	2 725 000	2 599 000	2 653 000
Operating Profit	465 000	763 000	685 000	436 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	2 000	1 000	33 000
Financial Balance	−1 000	−2 000	−1 000	−32 000
Earnings Before Tax	464 000	760 000	685 000	404 000
Tax	102 000	178 000	154 000	90 000
Net Income	362 000	583 000	531 000	314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	93 000	129 000	49 000	19 000
Total Current Assets	1 532 000	1 675 000	1 529 000	1 192 000
Total Assets	1 625 000	1 804 000	1 578 000	1 211 000
Total Retained Equity	574 000	613 000	530 000	398 000
Total Equity	604 000	643 000	560 000	428 000
Total Long-Term Debt	0	1 000	0	32 000
Total Current Debt	1 020 000	1 161 000	1 018 000	750 000
Total Equity and Debt	1 625 000	1 804 000	1 578 000	1 211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 453 000	3 488 000	3 285 000	3 089 000
Other Income	0	0	0	0
Revenue	3 453 000	3 488 000	3 285 000	3 089 000
Cost of Goods Sold	647 000	485 000	400 000	358 000
Salary Costs	1 831 000	1 781 000	1 734 000	1 711 000
Depreciation	26 000	12 000	1 000	0
Impairment	0	0	0	0
Expenditure	2 988 000	2 725 000	2 599 000	2 653 000
Operating Profit	465 000	763 000	685 000	436 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	2 000	1 000	33 000
Financial Balance	−1 000	−2 000	−1 000	−32 000
Dividends	400 000	500 000	400 000	200 000
Net Income	362 000	583 000	531 000	314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	6 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	93 000	119 000	34 000	0
Total Tangible Assets	93 000	119 000	34 000	0
Total Fiancial Fixed Assets	0	10 000	10 000	10 000
Total Fixed Assets	93 000	129 000	49 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 382 000	1 438 000	1 113 000	910 000
Total Current Assets	1 532 000	1 675 000	1 529 000	1 192 000
Total Assets	1 625 000	1 804 000	1 578 000	1 211 000
Total Equity	604 000	643 000	560 000	428 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	32 000
Creditors	79 000	54 000	46 000	46 000
Unpaid Taxes	257 000	260 000	249 000	242 000
Dividends	400 000	500 000	400 000	200 000
Other Current Debt	181 000	176 000	172 000	172 000
Total Current Debt	1 020 000	1 161 000	1 018 000	750 000
Total Equity and Debt	1 625 000	1 804 000	1 578 000	1 211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,93 %	90,67 %	94,82 %	73,36 %
Debt-to-Equity Ratio	0	0	0	0,07
Operating Profit Margin	13,47 %	21,88 %	20,85 %	14,11 %
Current Ratio	1,5	1,44	1,5	1,59
Quick Ratio	1,5	1,44	1,5	1,59
Equity Ratio	0,37	0,36	0,35	0,35
Gross Profit Margin	81,26 %	86,1 %	87,82 %	88,41 %