URBAN BOLIG 3 AS

0552 OSLO

Finances

Share Ownership

Return on Equity

5 803,45 %

Current Ratio

0,05

Debt-to-Equity Ratio

363,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 719 000	2 923 000	1 267 000	2 801 000
Net Income	3 366 000	733 000	−1 582 000	858 000
Total Assets	44 043 000	45 288 000	45 889 000	45 816 000
Total Equity	58 000	30 000	24 000	1 583 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 719 000	2 923 000	1 267 000	2 801 000
Expenditure	1 084 000	1 728 000	2 861 000	1 248 000
Operating Profit	1 635 000	1 195 000	−1 594 000	1 553 000
Financial Income	3 097 000	0	0	0
Financial Costs	416 000	255 000	418 000	453 000
Financial Balance	2 681 000	−255 000	−418 000	−453 000
Earnings Before Tax	4 316 000	940 000	−2 012 000	1 100 000
Tax	949 000	207 000	−430 000	242 000
Net Income	3 366 000	733 000	−1 582 000	858 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 889 000	43 133 000	43 027 000	42 916 000
Total Current Assets	1 153 000	2 155 000	2 862 000	2 900 000
Total Assets	44 043 000	45 288 000	45 889 000	45 816 000
Total Retained Equity	36 000	8 000	3 000	1 561 000
Total Equity	58 000	30 000	24 000	1 583 000
Total Long-Term Debt	21 105 000	24 971 000	26 071 000	26 355 000
Total Current Debt	22 879 000	20 287 000	19 794 000	17 878 000
Total Equity and Debt	44 043 000	45 288 000	45 889 000	45 816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 719 000	2 923 000	1 267 000	2 801 000
Revenue	2 719 000	2 923 000	1 267 000	2 801 000
Cost of Goods Sold	−21 000	270 000	1 880 000	741 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 084 000	1 728 000	2 861 000	1 248 000
Operating Profit	1 635 000	1 195 000	−1 594 000	1 553 000
Financial Income	3 097 000	0	0	0
Financial Costs	416 000	255 000	418 000	453 000
Financial Balance	2 681 000	−255 000	−418 000	−453 000
Dividends	0	0	0	0
Net Income	3 366 000	733 000	−1 582 000	858 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	90 000	334 000	228 000	117 000
Real Eastate	42 799 000	42 799 000	42 799 000	42 799 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	42 799 000	42 799 000	42 799 000	42 799 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 889 000	43 133 000	43 027 000	42 916 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	902 000	1 727 000	506 000	7 000
Total Current Assets	1 153 000	2 155 000	2 862 000	2 900 000
Total Assets	44 043 000	45 288 000	45 889 000	45 816 000
Total Equity	58 000	30 000	24 000	1 583 000
Short-Term Group Debt	22 766 000	20 057 000	18 111 000	16 058 000
Total Long-Term Debt	21 105 000	24 971 000	26 071 000	26 355 000
Creditors	2 000	41 000	224 000	93 000
Unpaid Taxes	0	0	0	144 000
Dividends	0	0	0	0
Other Current Debt	111 000	189 000	1 458 000	1 118 000
Total Current Debt	22 879 000	20 287 000	19 794 000	17 878 000
Total Equity and Debt	44 043 000	45 288 000	45 889 000	45 816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5 803,45 %	2 443,33 %	−6 591,67 %	54,2 %
Debt-to-Equity Ratio	363,88	832,37	1 086,29	16,65
Operating Profit Margin	60,13 %	40,88 %	−125,81 %	55,44 %
Current Ratio	0,05	0,11	0,14	0,16
Quick Ratio	0,05	0,11	0,14	0,16
Equity Ratio	0	0	0	0,03
Gross Profit Margin	100,77 %	90,76 %	−48,38 %	73,55 %