HUSE NORGE HOLDING AS

1470 LØRENSKOG

Finances

Return on Equity

−18,5 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−263 000	868 000	799 000	−1 000
Total Assets	1 482 000	2 742 000	921 000	1 352 000
Total Equity	1 422 000	1 685 000	817 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	262 000	2 382 000	1 000	1 000
Operating Profit	−263 000	−2 382 000	−1 000	−1 000
Financial Income	0	3 250 000	800 000	0
Financial Costs	0	0	0	0
Financial Balance	0	3 250 000	800 000	0
Earnings Before Tax	−263 000	868 000	799 000	−1 000
Tax	0	0	0	0
Net Income	−263 000	868 000	799 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 415 000	1 923 000	818 000	1 052 000
Total Current Assets	67 000	819 000	103 000	301 000
Total Assets	1 482 000	2 742 000	921 000	1 352 000
Total Retained Equity	1 392 000	1 655 000	787 000	−12 000
Total Equity	1 422 000	1 685 000	817 000	18 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	1 057 000	104 000	1 334 000
Total Equity and Debt	1 482 000	2 742 000	921 000	1 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	251 000	2 371 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	262 000	2 382 000	1 000	1 000
Operating Profit	−263 000	−2 382 000	−1 000	−1 000
Financial Income	0	3 250 000	800 000	0
Financial Costs	0	0	0	0
Financial Balance	0	3 250 000	800 000	0
Dividends	0	0	0	0
Net Income	−263 000	868 000	799 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 415 000	1 923 000	818 000	1 052 000
Total Fixed Assets	1 415 000	1 923 000	818 000	1 052 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	819 000	103 000	301 000
Total Current Assets	67 000	819 000	103 000	301 000
Total Assets	1 482 000	2 742 000	921 000	1 352 000
Total Equity	1 422 000	1 685 000	817 000	18 000
Short-Term Group Debt	0	0	0	275 000
Total Long-Term Debt	0	0	0	0
Creditors	−7 000	−5 000	−3 000	−1 000
Unpaid Taxes	30 000	1 052 000	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	10 000	106 000	1 060 000
Total Current Debt	60 000	1 057 000	104 000	1 334 000
Total Equity and Debt	1 482 000	2 742 000	921 000	1 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,5 %	51,51 %	97,8 %	−5,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,12	0,77	0,99	0,23
Quick Ratio	1,12	0,77	0,99	0,23
Equity Ratio	0,96	0,61	0,89	0,01
Gross Profit Margin	-	-	-	-