FREDRIKSTAD FOTO AS

1614 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

38,07 %

Current Ratio

2,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	723 000	1 093 000	708 000	452 000
Net Income	67 000	125 000	44 000	14 000
Total Assets	308 000	387 000	195 000	148 000
Total Equity	176 000	242 000	116 000	72 000

Income (NOK)	2022	2021	2020	2019
Revenue	723 000	1 093 000	708 000	452 000
Expenditure	620 000	933 000	652 000	431 000
Operating Profit	103 000	160 000	57 000	21 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	1 000	−1 000	0
Earnings Before Tax	103 000	161 000	56 000	21 000
Tax	36 000	35 000	12 000	7 000
Net Income	67 000	125 000	44 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 000	76 000	59 000	86 000
Total Current Assets	268 000	311 000	136 000	62 000
Total Assets	308 000	387 000	195 000	148 000
Total Retained Equity	146 000	212 000	86 000	42 000
Total Equity	176 000	242 000	116 000	72 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	132 000	145 000	79 000	76 000
Total Equity and Debt	308 000	387 000	195 000	148 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	723 000	1 093 000	710 000	452 000
Other Income	0	0	−2 000	0
Revenue	723 000	1 093 000	708 000	452 000
Cost of Goods Sold	3 000	10 000	3 000	3 000
Salary Costs	252 000	486 000	347 000	25 000
Depreciation	20 000	17 000	27 000	23 000
Impairment	0	0	0	0
Expenditure	620 000	933 000	652 000	431 000
Operating Profit	103 000	160 000	57 000	21 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	1 000	−1 000	0
Dividends	0	0	0	0
Net Income	67 000	125 000	44 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	76 000	59 000	86 000
Total Tangible Assets	40 000	76 000	59 000	86 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 000	76 000	59 000	86 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	123 000	34 000	1 000
Total Current Assets	268 000	311 000	136 000	62 000
Total Assets	308 000	387 000	195 000	148 000
Total Equity	176 000	242 000	116 000	72 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	3 000	3 000	16 000
Unpaid Taxes	16 000	18 000	38 000	6 000
Dividends	0	0	0	0
Other Current Debt	74 000	82 000	27 000	46 000
Total Current Debt	132 000	145 000	79 000	76 000
Total Equity and Debt	308 000	387 000	195 000	148 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,07 %	51,65 %	37,93 %	19,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,25 %	14,64 %	8,05 %	4,65 %
Current Ratio	2,03	2,14	1,72	0,82
Quick Ratio	2,03	2,14	1,72	0,82
Equity Ratio	0,57	0,63	0,59	0,49
Gross Profit Margin	99,59 %	99,09 %	99,58 %	99,34 %