B6A BISPEKAIA BOLIG AS

0191 OSLO

Finances

Share Ownership

Return on Equity

6,37 %

Current Ratio

12,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 152 000	199 656 000	882 529 000	707 230 000
Net Income	24 608 000	74 717 000	181 975 000	120 874 000
Total Assets	390 535 000	431 030 000	452 372 000	1 218 842 000
Total Equity	386 465 000	388 065 000	381 157 000	469 862 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 152 000	199 656 000	882 529 000	707 230 000
Expenditure	−5 305 000	112 089 000	649 513 000	552 263 000
Operating Profit	19 456 000	87 567 000	233 015 000	154 967 000
Financial Income	12 093 000	8 369 000	12 341 000	12 095 000
Financial Costs	0	145 000	12 055 000	12 095 000
Financial Balance	12 093 000	8 224 000	286 000	0
Earnings Before Tax	31 549 000	95 790 000	233 301 000	154 967 000
Tax	6 941 000	21 074 000	51 326 000	34 093 000
Net Income	24 608 000	74 717 000	181 975 000	120 874 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	343 344 000	399 877 000	174 311 000	0
Total Current Assets	47 190 000	31 153 000	278 062 000	1 218 842 000
Total Assets	390 535 000	431 030 000	452 372 000	1 218 842 000
Total Retained Equity	38 410 000	40 010 000	33 102 000	121 807 000
Total Equity	386 465 000	388 065 000	381 157 000	469 862 000
Total Long-Term Debt	394 000	846 000	16 789 000	718 032 000
Total Current Debt	3 675 000	42 119 000	54 426 000	30 948 000
Total Equity and Debt	390 535 000	431 030 000	452 372 000	1 218 842 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	21 000	0	0
Other Income	14 152 000	199 635 000	882 529 000	707 230 000
Revenue	14 152 000	199 656 000	882 529 000	707 230 000
Cost of Goods Sold	−6 770 000	111 471 000	648 323 000	551 626 000
Salary Costs	0	0	2 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−5 305 000	112 089 000	649 513 000	552 263 000
Operating Profit	19 456 000	87 567 000	233 015 000	154 967 000
Financial Income	12 093 000	8 369 000	12 341 000	12 095 000
Financial Costs	0	145 000	12 055 000	12 095 000
Financial Balance	12 093 000	8 224 000	286 000	0
Dividends	0	60 000 000	100 000 000	0
Net Income	24 608 000	74 717 000	181 975 000	120 874 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	343 344 000	399 877 000	174 311 000	0
Total Fixed Assets	343 344 000	399 877 000	174 311 000	0
Stock	24 170 000	25 269 000	14 788 000	390 914 000
Total Investments	0	0	0	0
Cash, Bank	1 499 000	1 110 000	13 679 000	11 123 000
Total Current Assets	47 190 000	31 153 000	278 062 000	1 218 842 000
Total Assets	390 535 000	431 030 000	452 372 000	1 218 842 000
Total Equity	386 465 000	388 065 000	381 157 000	469 862 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	394 000	846 000	16 789 000	718 032 000
Creditors	175 000	775 000	1 203 000	948 000
Unpaid Taxes	0	0	0	0
Dividends	0	60 000 000	100 000 000	0
Other Current Debt	3 500 000	6 529 000	16 212 000	30 000 000
Total Current Debt	3 675 000	42 119 000	54 426 000	30 948 000
Total Equity and Debt	390 535 000	431 030 000	452 372 000	1 218 842 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,37 %	19,25 %	47,74 %	25,73 %
Debt-to-Equity Ratio	0	0	0,04	1,53
Operating Profit Margin	137,48 %	43,86 %	26,4 %	21,91 %
Current Ratio	12,84	0,74	5,11	39,38
Quick Ratio	−2,3	1,85	7,02	−3,39
Equity Ratio	0,99	0,9	0,84	0,39
Gross Profit Margin	147,84 %	44,17 %	26,54 %	22 %