E-BYGG AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

7,81 %

Current Ratio

1,27

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 531 000	4 992 000	4 018 000	4 610 000
Net Income	55 000	782 000	149 000	−349 000
Total Assets	3 286 000	1 511 000	577 000	399 000
Total Equity	704 000	650 000	−132 000	−281 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 531 000	4 992 000	4 018 000	4 610 000
Expenditure	2 528 000	4 098 000	3 861 000	4 958 000
Operating Profit	3 000	894 000	156 000	−349 000
Financial Income	70 000	5 000	0	0
Financial Costs	5 000	4 000	7 000	1 000
Financial Balance	65 000	1 000	−7 000	−1 000
Earnings Before Tax	68 000	895 000	149 000	−349 000
Tax	13 000	113 000	0	0
Net Income	55 000	782 000	149 000	−349 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	69 000	132 000	214 000
Total Current Assets	3 265 000	1 442 000	445 000	185 000
Total Assets	3 286 000	1 511 000	577 000	399 000
Total Retained Equity	430 000	375 000	−407 000	−556 000
Total Equity	704 000	650 000	−132 000	−281 000
Total Long-Term Debt	10 000	0	0	0
Total Current Debt	2 573 000	862 000	709 000	680 000
Total Equity and Debt	3 286 000	1 511 000	577 000	399 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 025 000	4 490 000	4 006 000	4 563 000
Other Income	−494 000	502 000	12 000	47 000
Revenue	2 531 000	4 992 000	4 018 000	4 610 000
Cost of Goods Sold	884 000	2 085 000	1 524 000	1 797 000
Salary Costs	1 127 000	1 793 000	1 789 000	2 117 000
Depreciation	48 000	55 000	59 000	62 000
Impairment	0	0	0	0
Expenditure	2 528 000	4 098 000	3 861 000	4 958 000
Operating Profit	3 000	894 000	156 000	−349 000
Financial Income	70 000	5 000	0	0
Financial Costs	5 000	4 000	7 000	1 000
Financial Balance	65 000	1 000	−7 000	−1 000
Dividends	0	0	0	0
Net Income	55 000	782 000	149 000	−349 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	69 000	132 000	214 000
Total Tangible Assets	21 000	69 000	132 000	214 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	69 000	132 000	214 000
Stock	2 505 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	152 000	536 000	412 000	40 000
Total Current Assets	3 265 000	1 442 000	445 000	185 000
Total Assets	3 286 000	1 511 000	577 000	399 000
Total Equity	704 000	650 000	−132 000	−281 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	0	0	0
Creditors	209 000	175 000	140 000	123 000
Unpaid Taxes	399 000	348 000	333 000	296 000
Dividends	0	0	0	0
Other Current Debt	481 000	225 000	236 000	260 000
Total Current Debt	2 573 000	862 000	709 000	680 000
Total Equity and Debt	3 286 000	1 511 000	577 000	399 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,81 %	120,31 %	−112,88 %	124,2 %
Debt-to-Equity Ratio	0,01	0	−0	−0
Operating Profit Margin	0,12 %	17,91 %	3,88 %	−7,57 %
Current Ratio	1,27	1,67	0,63	0,27
Quick Ratio	48,01	1,67	0,63	0,27
Equity Ratio	0,21	0,43	−0,23	−0,7
Gross Profit Margin	65,07 %	58,23 %	62,07 %	61,02 %