BUEN' AS

4380 HAUGE I DALANE

Finances

Share Ownership

Return on Equity

−7,06 %

Current Ratio

4,65

Debt-to-Equity Ratio

6,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	236 000	343 000	361 000	72 000
Net Income	−18 000	5 000	45 000	−41 000
Total Assets	1 978 000	2 020 000	1 850 000	1 789 000
Total Equity	255 000	273 000	268 000	223 000

Income (NOK)	2022	2021	2020	2019
Revenue	236 000	343 000	361 000	72 000
Expenditure	197 000	294 000	271 000	69 000
Operating Profit	39 000	49 000	90 000	3 000
Financial Income	0	0	0	0
Financial Costs	55 000	42 000	41 000	46 000
Financial Balance	−55 000	−42 000	−41 000	−46 000
Earnings Before Tax	−16 000	7 000	49 000	−44 000
Tax	2 000	2 000	4 000	−3 000
Net Income	−18 000	5 000	45 000	−41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 870 000	1 910 000	1 741 000	1 726 000
Total Current Assets	107 000	110 000	108 000	63 000
Total Assets	1 978 000	2 020 000	1 850 000	1 789 000
Total Retained Equity	225 000	243 000	238 000	193 000
Total Equity	255 000	273 000	268 000	223 000
Total Long-Term Debt	1 699 000	1 728 000	1 577 000	1 560 000
Total Current Debt	23 000	19 000	5 000	6 000
Total Equity and Debt	1 978 000	2 020 000	1 850 000	1 789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	214 000	326 000	352 000	72 000
Other Income	22 000	16 000	9 000	0
Revenue	236 000	343 000	361 000	72 000
Cost of Goods Sold	6 000	18 000	17 000	4 000
Salary Costs	0	0	0	0
Depreciation	40 000	68 000	18 000	17 000
Impairment	0	0	0	0
Expenditure	197 000	294 000	271 000	69 000
Operating Profit	39 000	49 000	90 000	3 000
Financial Income	0	0	0	0
Financial Costs	55 000	42 000	41 000	46 000
Financial Balance	−55 000	−42 000	−41 000	−46 000
Dividends	0	0	0	0
Net Income	−18 000	5 000	45 000	−41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	217 000	233 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	26 000	33 000	0
Total Tangible Assets	1 870 000	1 910 000	1 741 000	1 726 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 870 000	1 910 000	1 741 000	1 726 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	102 000	85 000	51 000
Total Current Assets	107 000	110 000	108 000	63 000
Total Assets	1 978 000	2 020 000	1 850 000	1 789 000
Total Equity	255 000	273 000	268 000	223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 699 000	1 728 000	1 577 000	1 560 000
Creditors	4 000	14 000	0	3 000
Unpaid Taxes	12 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	3 000	2 000	3 000
Total Current Debt	23 000	19 000	5 000	6 000
Total Equity and Debt	1 978 000	2 020 000	1 850 000	1 789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,06 %	1,83 %	16,79 %	−18,39 %
Debt-to-Equity Ratio	6,66	6,33	5,88	7
Operating Profit Margin	16,53 %	14,29 %	24,93 %	4,17 %
Current Ratio	4,65	5,79	21,6	10,5
Quick Ratio	4,65	5,79	21,6	10,5
Equity Ratio	0,13	0,14	0,14	0,12
Gross Profit Margin	97,46 %	94,75 %	95,29 %	94,44 %