SAMEIET BANKGÅRDEN ORKANGER

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−18,75 %

Current Ratio

1,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	570 000	475 000	440 000	417 000
Net Income	−15 000	−15 000	−69 000	12 000
Total Assets	354 000	309 000	362 000	512 000
Total Equity	80 000	95 000	111 000	179 000

Income (NOK)	2022	2021	2020	2019
Revenue	570 000	475 000	440 000	417 000
Expenditure	−589 000	−491 000	−509 000	−411 000
Operating Profit	−19 000	−16 000	−70 000	5 000
Financial Income	4 000	0	1 000	7 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	7 000
Earnings Before Tax	−15 000	−15 000	−69 000	12 000
Tax	0	0	0	0
Net Income	−15 000	−15 000	−69 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	354 000	309 000	362 000	512 000
Total Assets	354 000	309 000	362 000	512 000
Total Retained Equity	80 000	95 000	111 000	179 000
Total Equity	80 000	95 000	111 000	179 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	274 000	213 000	252 000	333 000
Total Equity and Debt	354 000	309 000	362 000	512 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	570 000	475 000	440 000	417 000
Revenue	570 000	475 000	440 000	417 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−18 000	−18 000	−18 000	−18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−589 000	−491 000	−509 000	−411 000
Operating Profit	−19 000	−16 000	−70 000	5 000
Financial Income	4 000	0	1 000	7 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	7 000
Dividends	0	0	0	0
Net Income	−15 000	−15 000	−69 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	354 000	309 000	362 000	512 000
Total Current Assets	354 000	309 000	362 000	512 000
Total Assets	354 000	309 000	362 000	512 000
Total Equity	80 000	95 000	111 000	179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	11 000	10 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	253 000	202 000	242 000	323 000
Total Current Debt	274 000	213 000	252 000	333 000
Total Equity and Debt	354 000	309 000	362 000	512 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,75 %	−15,79 %	−62,16 %	6,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,33 %	−3,37 %	−15,91 %	1,2 %
Current Ratio	1,29	1,45	1,44	1,54
Quick Ratio	1,29	1,45	1,44	1,54
Equity Ratio	0,23	0,31	0,31	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table