EIERSEKSJONSSAMEIET MÅKEVEIEN 17

8450 STOKMARKNES

Finances

Share Ownership

Return on Equity

24,74 %

Current Ratio

13,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	320 000	315 000	296 000	256 000
Net Income	48 000	27 000	53 000	12 000
Total Assets	209 000	165 000	158 000	117 000
Total Equity	194 000	146 000	119 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	320 000	315 000	296 000	256 000
Expenditure	272 000	288 000	243 000	243 000
Operating Profit	48 000	27 000	53 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	48 000	27 000	53 000	12 000
Tax	0	0	0	0
Net Income	48 000	27 000	53 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	209 000	165 000	158 000	117 000
Total Assets	209 000	165 000	158 000	117 000
Total Retained Equity	194 000	146 000	119 000	66 000
Total Equity	194 000	146 000	119 000	66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	19 000	39 000	51 000
Total Equity and Debt	209 000	165 000	158 000	117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	320 000	315 000	296 000	256 000
Revenue	320 000	315 000	296 000	256 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	272 000	288 000	243 000	243 000
Operating Profit	48 000	27 000	53 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	48 000	27 000	53 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	168 000	155 000	141 000	70 000
Total Current Assets	209 000	165 000	158 000	117 000
Total Assets	209 000	165 000	158 000	117 000
Total Equity	194 000	146 000	119 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	19 000	16 000	49 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	0	23 000	2 000
Total Current Debt	15 000	19 000	39 000	51 000
Total Equity and Debt	209 000	165 000	158 000	117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,74 %	18,49 %	44,54 %	18,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15 %	8,57 %	17,91 %	5,08 %
Current Ratio	13,93	8,68	4,05	2,29
Quick Ratio	13,93	8,68	4,05	2,29
Equity Ratio	0,93	0,88	0,75	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table