WISDOM EDITION AS

0349 OSLO

Finances

Return on Equity

23,6 %

Current Ratio

0,08

Debt-to-Equity Ratio

−4,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 561 000	−2 442 000	−1 913 000	−1 494 000
Total Assets	42 154 000	42 202 000	42 247 000	41 854 000
Total Equity	−10 852 000	−8 291 000	−5 848 000	−3 936 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	47 000	45 000	285 000
Operating Profit	−46 000	−47 000	−45 000	−285 000
Financial Income	0	0	420 000	934 000
Financial Costs	2 515 000	2 396 000	2 288 000	2 143 000
Financial Balance	−2 515 000	−2 396 000	−1 868 000	−1 209 000
Earnings Before Tax	−2 561 000	−2 442 000	−1 913 000	−1 494 000
Tax	0	0	0	0
Net Income	−2 561 000	−2 442 000	−1 913 000	−1 494 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 140 000	42 140 000	42 140 000	21 307 000
Total Current Assets	14 000	61 000	107 000	20 547 000
Total Assets	42 154 000	42 202 000	42 247 000	41 854 000
Total Retained Equity	−10 882 000	−8 321 000	−5 878 000	−3 966 000
Total Equity	−10 852 000	−8 291 000	−5 848 000	−3 936 000
Total Long-Term Debt	52 823 000	50 308 000	47 912 000	45 625 000
Total Current Debt	183 000	185 000	183 000	165 000
Total Equity and Debt	42 154 000	42 202 000	42 247 000	41 854 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	47 000	45 000	285 000
Operating Profit	−46 000	−47 000	−45 000	−285 000
Financial Income	0	0	420 000	934 000
Financial Costs	2 515 000	2 396 000	2 288 000	2 143 000
Financial Balance	−2 515 000	−2 396 000	−1 868 000	−1 209 000
Dividends	0	0	0	0
Net Income	−2 561 000	−2 442 000	−1 913 000	−1 494 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	42 140 000	42 140 000	42 140 000	21 307 000
Total Fixed Assets	42 140 000	42 140 000	42 140 000	21 307 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	61 000	107 000	13 000
Total Current Assets	14 000	61 000	107 000	20 547 000
Total Assets	42 154 000	42 202 000	42 247 000	41 854 000
Total Equity	−10 852 000	−8 291 000	−5 848 000	−3 936 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 823 000	50 308 000	47 912 000	45 625 000
Creditors	0	1 000	1 000	34 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	183 000	183 000	182 000	130 000
Total Current Debt	183 000	185 000	183 000	165 000
Total Equity and Debt	42 154 000	42 202 000	42 247 000	41 854 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,6 %	29,45 %	32,71 %	37,96 %
Debt-to-Equity Ratio	−4,87	−6,07	−8,19	−11,59
Operating Profit Margin	-	-	-	-
Current Ratio	0,08	0,33	0,58	124,53
Quick Ratio	0,08	0,33	0,58	124,53
Equity Ratio	−0,26	−0,2	−0,14	−0,09
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table