SSB AS

5259 HJELLESTAD

Finances

Share Ownership

Return on Equity

7,92 %

Current Ratio

6,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	742 000	1 824 000	1 679 000	1 364 000
Net Income	42 000	366 000	353 000	125 000
Total Assets	626 000	1 064 000	949 000	592 000
Total Equity	530 000	488 000	322 000	119 000

Income (NOK)	2022	2021	2020	2019
Revenue	742 000	1 824 000	1 679 000	1 364 000
Expenditure	643 000	1 352 000	1 236 000	1 204 000
Operating Profit	100 000	472 000	443 000	160 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	101 000	472 000	443 000	160 000
Tax	58 000	106 000	90 000	35 000
Net Income	42 000	366 000	353 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	162 000	204 000	0
Total Current Assets	626 000	902 000	744 000	592 000
Total Assets	626 000	1 064 000	949 000	592 000
Total Retained Equity	500 000	458 000	292 000	89 000
Total Equity	530 000	488 000	322 000	119 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	96 000	576 000	627 000	473 000
Total Equity and Debt	626 000	1 064 000	949 000	592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	742 000	1 824 000	1 679 000	1 364 000
Other Income	0	0	0	0
Revenue	742 000	1 824 000	1 679 000	1 364 000
Cost of Goods Sold	0	0	0	0
Salary Costs	393 000	1 064 000	926 000	982 000
Depreciation	0	42 000	8 000	0
Impairment	0	0	0	0
Expenditure	643 000	1 352 000	1 236 000	1 204 000
Operating Profit	100 000	472 000	443 000	160 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Dividends	0	200 000	150 000	75 000
Net Income	42 000	366 000	353 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	162 000	204 000	0
Total Tangible Assets	0	162 000	204 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	162 000	204 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	246 000	601 000	633 000	495 000
Total Current Assets	626 000	902 000	744 000	592 000
Total Assets	626 000	1 064 000	949 000	592 000
Total Equity	530 000	488 000	322 000	119 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	9 000	2 000
Unpaid Taxes	5 000	173 000	214 000	167 000
Dividends	0	200 000	150 000	75 000
Other Current Debt	33 000	96 000	163 000	193 000
Total Current Debt	96 000	576 000	627 000	473 000
Total Equity and Debt	626 000	1 064 000	949 000	592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,92 %	75 %	109,63 %	105,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,48 %	25,88 %	26,38 %	11,73 %
Current Ratio	6,52	1,57	1,19	1,25
Quick Ratio	6,52	1,57	1,19	1,25
Equity Ratio	0,85	0,46	0,34	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %