JUST TECHNOLOGIES AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

−68,55 %

Current Ratio

3,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 352 000	3 517 000	1 263 000	707 000
Net Income	−16 325 000	−8 841 000	−8 051 000	−10 897 000
Total Assets	32 294 000	46 240 000	6 033 000	9 351 000
Total Equity	23 813 000	40 138 000	−1 020 000	7 031 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 352 000	3 517 000	1 263 000	707 000
Expenditure	22 827 000	12 232 000	9 258 000	11 608 000
Operating Profit	−16 474 000	−8 716 000	−7 995 000	−10 902 000
Financial Income	408 000	9 000	16 000	14 000
Financial Costs	258 000	134 000	73 000	9 000
Financial Balance	150 000	−125 000	−57 000	5 000
Earnings Before Tax	−16 325 000	−8 841 000	−8 051 000	−10 897 000
Tax	0	0	0	0
Net Income	−16 325 000	−8 841 000	−8 051 000	−10 897 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 024 000	0	0	36 000
Total Current Assets	27 270 000	46 240 000	6 033 000	9 316 000
Total Assets	32 294 000	46 240 000	6 033 000	9 351 000
Total Retained Equity	−59 320 000	−42 995 000	−34 154 000	−26 103 000
Total Equity	23 813 000	40 138 000	−1 020 000	7 031 000
Total Long-Term Debt	0	2 400 000	2 400 000	0
Total Current Debt	8 480 000	3 702 000	4 653 000	2 320 000
Total Equity and Debt	32 294 000	46 240 000	6 033 000	9 351 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 677 000	3 296 000	2 060 000	622 000
Other Income	675 000	221 000	−797 000	85 000
Revenue	6 352 000	3 517 000	1 263 000	707 000
Cost of Goods Sold	1 056 000	144 000	8 000	1 000
Salary Costs	7 552 000	5 488 000	6 229 000	9 147 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 827 000	12 232 000	9 258 000	11 608 000
Operating Profit	−16 474 000	−8 716 000	−7 995 000	−10 902 000
Financial Income	408 000	9 000	16 000	14 000
Financial Costs	258 000	134 000	73 000	9 000
Financial Balance	150 000	−125 000	−57 000	5 000
Dividends	0	0	0	0
Net Income	−16 325 000	−8 841 000	−8 051 000	−10 897 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 955 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	69 000	0	0	36 000
Total Fixed Assets	5 024 000	0	0	36 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 140 000	44 461 000	3 912 000	7 143 000
Total Current Assets	27 270 000	46 240 000	6 033 000	9 316 000
Total Assets	32 294 000	46 240 000	6 033 000	9 351 000
Total Equity	23 813 000	40 138 000	−1 020 000	7 031 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 400 000	2 400 000	0
Creditors	796 000	504 000	182 000	287 000
Unpaid Taxes	600 000	365 000	563 000	732 000
Dividends	0	0	0	0
Other Current Debt	4 684 000	2 833 000	1 868 000	1 302 000
Total Current Debt	8 480 000	3 702 000	4 653 000	2 320 000
Total Equity and Debt	32 294 000	46 240 000	6 033 000	9 351 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−68,55 %	−22,03 %	789,31 %	−154,99 %
Debt-to-Equity Ratio	0	0,06	−2,35	0
Operating Profit Margin	−259,35 %	−247,82 %	−633,02 %	−1 542,01 %
Current Ratio	3,22	12,49	1,3	4,02
Quick Ratio	3,22	12,49	1,3	4,02
Equity Ratio	0,74	0,87	−0,17	0,75
Gross Profit Margin	83,38 %	95,91 %	99,37 %	99,86 %