HOLSFJORDEN EIENDOM AS

3410 SYLLING

Finances

Share Ownership

Return on Equity

7,59 %

Current Ratio

0,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	335 000	288 000	284 000	279 000
Net Income	196 000	143 000	35 000	29 000
Total Assets	2 930 000	2 975 000	3 210 000	3 232 000
Total Equity	2 581 000	2 685 000	2 792 000	2 923 000

Income (NOK)	2022	2021	2020	2019
Revenue	335 000	288 000	284 000	279 000
Expenditure	83 000	105 000	239 000	243 000
Operating Profit	251 000	183 000	45 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	251 000	183 000	45 000	37 000
Tax	55 000	40 000	10 000	8 000
Net Income	196 000	143 000	35 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 654 000	2 698 000	2 762 000	2 933 000
Total Current Assets	276 000	277 000	447 000	299 000
Total Assets	2 930 000	2 975 000	3 210 000	3 232 000
Total Retained Equity	2 197 000	2 301 000	2 408 000	2 539 000
Total Equity	2 581 000	2 685 000	2 792 000	2 923 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	349 000	289 000	417 000	309 000
Total Equity and Debt	2 930 000	2 975 000	3 210 000	3 232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	335 000	288 000	284 000	279 000
Revenue	335 000	288 000	284 000	279 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	63 000	198 000	199 000
Impairment	0	0	0	0
Expenditure	83 000	105 000	239 000	243 000
Operating Profit	251 000	183 000	45 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	300 000	250 000	166 000	260 000
Net Income	196 000	143 000	35 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	191 000	198 000	199 000	172 000
Real Eastate	2 463 000	2 500 000	2 563 000	2 761 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 463 000	2 500 000	2 563 000	2 761 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 654 000	2 698 000	2 762 000	2 933 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	170 000	270 000	216 000	234 000
Total Current Assets	276 000	277 000	447 000	299 000
Total Assets	2 930 000	2 975 000	3 210 000	3 232 000
Total Equity	2 581 000	2 685 000	2 792 000	2 923 000
Short-Term Group Debt	0	1 000	0	14 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	250 000	166 000	260 000
Other Current Debt	0	0	213 000	0
Total Current Debt	349 000	289 000	417 000	309 000
Total Equity and Debt	2 930 000	2 975 000	3 210 000	3 232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,59 %	5,33 %	1,25 %	0,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74,93 %	63,54 %	15,85 %	13,26 %
Current Ratio	0,79	0,96	1,07	0,97
Quick Ratio	0,79	0,96	1,07	0,97
Equity Ratio	0,88	0,9	0,87	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %