NILS HEGLANDS VEG 52 AS

4735 EVJE

Finances

Share Ownership

Return on Equity

29,09 %

Current Ratio

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	264 000	264 000
Net Income	96 000	70 000	56 000	96 000
Total Assets	2 116 000	2 212 000	2 306 000	2 401 000
Total Equity	330 000	362 000	392 000	418 000

Income (NOK)	2022	2021	2020	2019
Revenue	264 000	264 000	264 000	264 000
Expenditure	141 000	174 000	192 000	141 000
Operating Profit	123 000	90 000	72 000	123 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	123 000	90 000	72 000	123 000
Tax	27 000	20 000	16 000	27 000
Net Income	96 000	70 000	56 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 115 000	2 210 000	2 305 000	2 400 000
Total Current Assets	0	1 000	1 000	0
Total Assets	2 116 000	2 212 000	2 306 000	2 401 000
Total Retained Equity	181 000	213 000	242 000	269 000
Total Equity	330 000	362 000	392 000	418 000
Total Long-Term Debt	86 000	95 000	103 000	110 000
Total Current Debt	1 700 000	1 755 000	1 812 000	1 872 000
Total Equity and Debt	2 116 000	2 212 000	2 306 000	2 401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	264 000	264 000	264 000	264 000
Revenue	264 000	264 000	264 000	264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	95 000	95 000	95 000	95 000
Impairment	0	0	0	0
Expenditure	141 000	174 000	192 000	141 000
Operating Profit	123 000	90 000	72 000	123 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	96 000	70 000	56 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 115 000	2 210 000	2 305 000	2 400 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 115 000	2 210 000	2 305 000	2 400 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 115 000	2 210 000	2 305 000	2 400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	1 000	0
Total Current Assets	0	1 000	1 000	0
Total Assets	2 116 000	2 212 000	2 306 000	2 401 000
Total Equity	330 000	362 000	392 000	418 000
Short-Term Group Debt	1 683 000	1 737 000	1 802 000	1 848 000
Total Long-Term Debt	86 000	95 000	103 000	110 000
Creditors	8 000	9 000	5 000	16 000
Unpaid Taxes	9 000	9 000	4 000	9 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 700 000	1 755 000	1 812 000	1 872 000
Total Equity and Debt	2 116 000	2 212 000	2 306 000	2 401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,09 %	19,34 %	14,29 %	22,97 %
Debt-to-Equity Ratio	0,26	0,26	0,26	0,26
Operating Profit Margin	46,59 %	34,09 %	27,27 %	46,59 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,16	0,16	0,17	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %