T. SKARE HOLDING AS

5135 FLAKTVEIT

Finances

Return on Equity

0 %

Current Ratio

56,67

Debt-to-Equity Ratio

4,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	−3 000	−4 000	−5 000
Total Assets	249 000	48 000	51 000	57 000
Total Equity	46 000	46 000	49 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	3 000	3 000	5 000
Operating Profit	−9 000	−3 000	−3 000	−5 000
Financial Income	9 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	9 000	0	0	0
Earnings Before Tax	0	−3 000	−4 000	−5 000
Tax	0	0	0	0
Net Income	0	−3 000	−4 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 000	40 000	40 000	40 000
Total Current Assets	170 000	8 000	11 000	17 000
Total Assets	249 000	48 000	51 000	57 000
Total Retained Equity	16 000	16 000	19 000	23 000
Total Equity	46 000	46 000	49 000	53 000
Total Long-Term Debt	200 000	0	0	0
Total Current Debt	3 000	2 000	2 000	4 000
Total Equity and Debt	249 000	48 000	51 000	57 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	3 000	3 000	5 000
Operating Profit	−9 000	−3 000	−3 000	−5 000
Financial Income	9 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	9 000	0	0	0
Dividends	0	0	0	0
Net Income	0	−3 000	−4 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	79 000	40 000	40 000	40 000
Total Fixed Assets	79 000	40 000	40 000	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	164 000	8 000	11 000	17 000
Total Current Assets	170 000	8 000	11 000	17 000
Total Assets	249 000	48 000	51 000	57 000
Total Equity	46 000	46 000	49 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	0	0	0
Creditors	1 000	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	2 000
Total Current Debt	3 000	2 000	2 000	4 000
Total Equity and Debt	249 000	48 000	51 000	57 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−6,52 %	−8,16 %	−9,43 %
Debt-to-Equity Ratio	4,35	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	56,67	4	5,5	4,25
Quick Ratio	56,67	4	5,5	4,25
Equity Ratio	0,18	0,96	0,96	0,93
Gross Profit Margin	-	-	-	-