ADVOKAT GRUNDE BRULAND AS

5252 SØREIDGREND

Finances

Return on Equity

48,33 %

Current Ratio

8,38

Debt-to-Equity Ratio

−3,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	185 000	785 000	652 000	27 000
Net Income	−913 000	−646 000	−393 000	−117 000
Total Assets	4 219 000	3 830 000	2 586 000	1 839 000
Total Equity	−1 889 000	−1 003 000	−357 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	185 000	785 000	652 000	27 000
Expenditure	1 141 000	1 256 000	946 000	191 000
Operating Profit	−956 000	−470 000	−295 000	−163 000
Financial Income	45 000	1 000	0	46 000
Financial Costs	3 000	176 000	101 000	1 000
Financial Balance	42 000	−175 000	−101 000	45 000
Earnings Before Tax	−913 000	−646 000	−396 000	−117 000
Tax	0	0	−3 000	0
Net Income	−913 000	−646 000	−393 000	−117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 314 000	1 917 000	1 861 000	590 000
Total Current Assets	905 000	1 912 000	725 000	1 250 000
Total Assets	4 219 000	3 830 000	2 586 000	1 839 000
Total Retained Equity	−1 989 000	−1 103 000	−457 000	−64 000
Total Equity	−1 889 000	−1 003 000	−357 000	36 000
Total Long-Term Debt	6 000 000	4 700 000	2 800 000	1 800 000
Total Current Debt	108 000	132 000	142 000	3 000
Total Equity and Debt	4 219 000	3 830 000	2 586 000	1 839 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	185 000	785 000	652 000	27 000
Other Income	0	0	0	0
Revenue	185 000	785 000	652 000	27 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	166 000	156 000	155 000	48 000
Impairment	0	0	0	0
Expenditure	1 141 000	1 256 000	946 000	191 000
Operating Profit	−956 000	−470 000	−295 000	−163 000
Financial Income	45 000	1 000	0	46 000
Financial Costs	3 000	176 000	101 000	1 000
Financial Balance	42 000	−175 000	−101 000	45 000
Dividends	0	0	0	0
Net Income	−913 000	−646 000	−393 000	−117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	750 000	673 000	791 000	539 000
Total Tangible Assets	750 000	673 000	791 000	539 000
Total Fiancial Fixed Assets	2 564 000	1 244 000	1 070 000	50 000
Total Fixed Assets	3 314 000	1 917 000	1 861 000	590 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	653 000	1 402 000	725 000	1 250 000
Total Current Assets	905 000	1 912 000	725 000	1 250 000
Total Assets	4 219 000	3 830 000	2 586 000	1 839 000
Total Equity	−1 889 000	−1 003 000	−357 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000 000	4 700 000	2 800 000	1 800 000
Creditors	5 000	32 000	42 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	103 000	100 000	100 000	0
Total Current Debt	108 000	132 000	142 000	3 000
Total Equity and Debt	4 219 000	3 830 000	2 586 000	1 839 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,33 %	64,41 %	110,08 %	−325 %
Debt-to-Equity Ratio	−3,18	−4,69	−7,84	50
Operating Profit Margin	−516,76 %	−59,87 %	−45,25 %	−603,7 %
Current Ratio	8,38	14,48	5,11	416,67
Quick Ratio	8,38	14,48	5,11	416,67
Equity Ratio	−0,45	−0,26	−0,14	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %