company

MAGNETBORING AS

1860 TRØGSTAD

Finances

Share Ownership

Return on Equity

−0,86 %

Current Ratio

2,77

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 292 000	1 385 000	1 134 000	1 626 000
Net Income	−6 000	76 000	−21 000	324 000
Total Assets	987 000	949 000	836 000	998 000
Total Equity	701 000	707 000	631 000	652 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 292 000	1 385 000	1 134 000	1 626 000
Expenditure	1 300 000	1 287 000	1 174 000	1 210 000
Operating Profit	−8 000	98 000	−39 000	416 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	2 000
Financial Balance	0	−1 000	0	−2 000
Earnings Before Tax	−7 000	97 000	−40 000	415 000
Tax	−2 000	21 000	−19 000	91 000
Net Income	−6 000	76 000	−21 000	324 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	215 000	286 000	388 000	558 000
Total Current Assets	771 000	663 000	449 000	440 000
Total Assets	987 000	949 000	836 000	998 000
Total Retained Equity	671 000	677 000	601 000	622 000
Total Equity	701 000	707 000	631 000	652 000
Total Long-Term Debt	7 000	14 000	8 000	17 000
Total Current Debt	278 000	227 000	196 000	328 000
Total Equity and Debt	987 000	949 000	836 000	998 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 104 000	1 385 000	1 121 000	1 626 000
Other Income	188 000	0	14 000	0
Revenue	1 292 000	1 385 000	1 134 000	1 626 000
Cost of Goods Sold	0	0	0	0
Salary Costs	751 000	771 000	680 000	678 000
Depreciation	70 000	71 000	66 000	72 000
Impairment	0	0	0	0
Expenditure	1 300 000	1 287 000	1 174 000	1 210 000
Operating Profit	−8 000	98 000	−39 000	416 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	2 000
Financial Balance	0	−1 000	0	−2 000
Dividends	0	0	0	0
Net Income	−6 000	76 000	−21 000	324 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	33 000	60 000	85 000	45 000
Fixtures	137 000	182 000	228 000	407 000
Total Tangible Assets	170 000	242 000	313 000	452 000
Total Fiancial Fixed Assets	45 000	43 000	74 000	105 000
Total Fixed Assets	215 000	286 000	388 000	558 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	430 000	492 000	319 000	303 000
Total Current Assets	771 000	663 000	449 000	440 000
Total Assets	987 000	949 000	836 000	998 000
Total Equity	701 000	707 000	631 000	652 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	14 000	8 000	17 000
Creditors	80 000	39 000	38 000	27 000
Unpaid Taxes	127 000	104 000	98 000	158 000
Dividends	0	0	0	0
Other Current Debt	65 000	69 000	61 000	61 000
Total Current Debt	278 000	227 000	196 000	328 000
Total Equity and Debt	987 000	949 000	836 000	998 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,86 %	10,75 %	−3,33 %	49,69 %
Debt-to-Equity Ratio	0,01	0,02	0,01	0,03
Operating Profit Margin	−0,62 %	7,08 %	−3,44 %	25,58 %
Current Ratio	2,77	2,92	2,29	1,34
Quick Ratio	2,77	2,92	2,29	1,34
Equity Ratio	0,71	0,74	0,75	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English