FAH BYGG AS

9911 JARFJORD

Finances

Share Ownership

Return on Equity

15,24 %

Current Ratio

4,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 700 000	5 996 000	2 805 000	3 197 000
Net Income	285 000	522 000	199 000	344 000
Total Assets	2 363 000	2 616 000	1 773 000	1 301 000
Total Equity	1 870 000	1 586 000	1 064 000	865 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 700 000	5 996 000	2 805 000	3 197 000
Expenditure	4 328 000	5 327 000	2 535 000	2 757 000
Operating Profit	371 000	669 000	270 000	440 000
Financial Income	7 000	0	1 000	1 000
Financial Costs	13 000	0	16 000	0
Financial Balance	−6 000	0	−15 000	1 000
Earnings Before Tax	365 000	669 000	255 000	441 000
Tax	80 000	147 000	56 000	97 000
Net Income	285 000	522 000	199 000	344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	295 000	496 000	577 000	263 000
Total Current Assets	2 068 000	2 120 000	1 195 000	1 038 000
Total Assets	2 363 000	2 616 000	1 773 000	1 301 000
Total Retained Equity	1 840 000	1 556 000	1 034 000	835 000
Total Equity	1 870 000	1 586 000	1 064 000	865 000
Total Long-Term Debt	7 000	251 000	327 000	5 000
Total Current Debt	485 000	779 000	381 000	430 000
Total Equity and Debt	2 363 000	2 616 000	1 773 000	1 301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 700 000	5 996 000	2 793 000	3 197 000
Other Income	0	0	12 000	0
Revenue	4 700 000	5 996 000	2 805 000	3 197 000
Cost of Goods Sold	1 998 000	3 239 000	934 000	1 211 000
Salary Costs	1 943 000	1 701 000	1 291 000	1 256 000
Depreciation	60 000	82 000	74 000	30 000
Impairment	0	0	0	0
Expenditure	4 328 000	5 327 000	2 535 000	2 757 000
Operating Profit	371 000	669 000	270 000	440 000
Financial Income	7 000	0	1 000	1 000
Financial Costs	13 000	0	16 000	0
Financial Balance	−6 000	0	−15 000	1 000
Dividends	0	0	0	0
Net Income	285 000	522 000	199 000	344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 000	36 000	42 000	48 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	266 000	460 000	535 000	214 000
Total Tangible Assets	295 000	496 000	577 000	263 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	295 000	496 000	577 000	263 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 622 000	2 112 000	967 000	903 000
Total Current Assets	2 068 000	2 120 000	1 195 000	1 038 000
Total Assets	2 363 000	2 616 000	1 773 000	1 301 000
Total Equity	1 870 000	1 586 000	1 064 000	865 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	251 000	327 000	5 000
Creditors	97 000	56 000	44 000	40 000
Unpaid Taxes	197 000	416 000	167 000	179 000
Dividends	0	0	0	0
Other Current Debt	98 000	164 000	125 000	119 000
Total Current Debt	485 000	779 000	381 000	430 000
Total Equity and Debt	2 363 000	2 616 000	1 773 000	1 301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,24 %	32,91 %	18,7 %	39,77 %
Debt-to-Equity Ratio	0	0,16	0,31	0,01
Operating Profit Margin	7,89 %	11,16 %	9,63 %	13,76 %
Current Ratio	4,26	2,72	3,14	2,41
Quick Ratio	4,26	2,72	3,14	2,41
Equity Ratio	0,79	0,61	0,6	0,66
Gross Profit Margin	57,49 %	45,98 %	66,7 %	62,12 %