GODVÆR AS

0351 OSLO

Finances

Share Ownership

Return on Equity

33,11 %

Current Ratio

415,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 132 000	757 000	579 000	424 000
Total Assets	3 426 000	2 292 000	1 533 000	955 000
Total Equity	3 419 000	2 287 000	1 530 000	951 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	6 000	7 000	0
Operating Profit	−10 000	−6 000	−7 000	0
Financial Income	1 149 000	768 000	589 000	417 000
Financial Costs	0	0	0	0
Financial Balance	1 149 000	768 000	589 000	417 000
Earnings Before Tax	1 139 000	762 000	582 000	417 000
Tax	7 000	5 000	3 000	−7 000
Net Income	1 132 000	757 000	579 000	424 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	515 000	735 000	735 000	735 000
Total Current Assets	2 911 000	1 557 000	798 000	220 000
Total Assets	3 426 000	2 292 000	1 533 000	955 000
Total Retained Equity	3 244 000	2 112 000	1 355 000	776 000
Total Equity	3 419 000	2 287 000	1 530 000	951 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 000	5 000	3 000	4 000
Total Equity and Debt	3 426 000	2 292 000	1 533 000	955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	6 000	7 000	0
Operating Profit	−10 000	−6 000	−7 000	0
Financial Income	1 149 000	768 000	589 000	417 000
Financial Costs	0	0	0	0
Financial Balance	1 149 000	768 000	589 000	417 000
Dividends	0	0	0	0
Net Income	1 132 000	757 000	579 000	424 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	515 000	735 000	735 000	735 000
Total Fixed Assets	515 000	735 000	735 000	735 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 911 000	1 557 000	798 000	220 000
Total Current Assets	2 911 000	1 557 000	798 000	220 000
Total Assets	3 426 000	2 292 000	1 533 000	955 000
Total Equity	3 419 000	2 287 000	1 530 000	951 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	5 000	3 000	4 000
Total Equity and Debt	3 426 000	2 292 000	1 533 000	955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,11 %	33,1 %	37,84 %	44,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	415,86	311,4	266	55
Quick Ratio	415,86	311,4	266	55
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-