ADVOKAT ANDERS STUB SØTORP AS

3210 SANDEFJORD

Finances

Return on Equity

169,57 %

Current Ratio

1,11

Debt-to-Equity Ratio

1,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 137 000	2 950 000	2 290 000	2 371 000
Net Income	429 000	741 000	439 000	413 000
Total Assets	2 519 000	1 951 000	955 000	958 000
Total Equity	253 000	225 000	183 000	194 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 137 000	2 950 000	2 290 000	2 371 000
Expenditure	2 560 000	2 011 000	1 725 000	1 836 000
Operating Profit	578 000	938 000	565 000	534 000
Financial Income	3 000	24 000	0	0
Financial Costs	21 000	11 000	1 000	1 000
Financial Balance	−18 000	13 000	−1 000	−1 000
Earnings Before Tax	559 000	952 000	564 000	533 000
Tax	130 000	211 000	125 000	120 000
Net Income	429 000	741 000	439 000	413 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	490 000	541 000	36 000	43 000
Total Current Assets	2 028 000	1 411 000	919 000	915 000
Total Assets	2 519 000	1 951 000	955 000	958 000
Total Retained Equity	223 000	195 000	153 000	164 000
Total Equity	253 000	225 000	183 000	194 000
Total Long-Term Debt	435 000	496 000	3 000	3 000
Total Current Debt	1 830 000	1 231 000	768 000	760 000
Total Equity and Debt	2 519 000	1 951 000	955 000	958 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 137 000	2 950 000	2 290 000	2 371 000
Other Income	0	0	0	0
Revenue	3 137 000	2 950 000	2 290 000	2 371 000
Cost of Goods Sold	342 000	94 000	454 000	346 000
Salary Costs	1 278 000	1 143 000	1 096 000	1 194 000
Depreciation	70 000	70 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	2 560 000	2 011 000	1 725 000	1 836 000
Operating Profit	578 000	938 000	565 000	534 000
Financial Income	3 000	24 000	0	0
Financial Costs	21 000	11 000	1 000	1 000
Financial Balance	−18 000	13 000	−1 000	−1 000
Dividends	400 000	700 000	450 000	400 000
Net Income	429 000	741 000	439 000	413 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	482 000	533 000	28 000	37 000
Total Tangible Assets	482 000	533 000	28 000	37 000
Total Fiancial Fixed Assets	8 000	8 000	8 000	6 000
Total Fixed Assets	490 000	541 000	36 000	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	781 000	605 000	429 000	486 000
Total Current Assets	2 028 000	1 411 000	919 000	915 000
Total Assets	2 519 000	1 951 000	955 000	958 000
Total Equity	253 000	225 000	183 000	194 000
Short-Term Group Debt	700 000	0	0	0
Total Long-Term Debt	435 000	496 000	3 000	3 000
Creditors	38 000	10 000	2 000	2 000
Unpaid Taxes	270 000	235 000	108 000	147 000
Dividends	400 000	700 000	450 000	400 000
Other Current Debt	298 000	88 000	83 000	93 000
Total Current Debt	1 830 000	1 231 000	768 000	760 000
Total Equity and Debt	2 519 000	1 951 000	955 000	958 000

Financial indicators	2022	2021	2020	2019
Return on Equity	169,57 %	329,33 %	239,89 %	212,89 %
Debt-to-Equity Ratio	1,72	2,2	0,02	0,02
Operating Profit Margin	18,43 %	31,8 %	24,67 %	22,52 %
Current Ratio	1,11	1,15	1,2	1,2
Quick Ratio	1,11	1,15	1,2	1,2
Equity Ratio	0,1	0,12	0,19	0,2
Gross Profit Margin	89,1 %	96,81 %	80,17 %	85,41 %