ANDERSEN OPPMÅLING AS

1920 SØRUMSAND

Finances

Share Ownership

Return on Equity

41,67 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 122 000	2 910 000	2 566 000	1 591 000
Net Income	110 000	156 000	−156 000	61 000
Total Assets	852 000	741 000	585 000	704 000
Total Equity	264 000	153 000	−3 000	153 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 122 000	2 910 000	2 566 000	1 591 000
Expenditure	2 983 000	2 756 000	2 724 000	1 514 000
Operating Profit	139 000	154 000	−159 000	77 000
Financial Income	4 000	4 000	3 000	1 000
Financial Costs	1 000	1 000	0	0
Financial Balance	3 000	3 000	3 000	1 000
Earnings Before Tax	142 000	157 000	−156 000	78 000
Tax	32 000	0	0	17 000
Net Income	110 000	156 000	−156 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 000	99 000	104 000	123 000
Total Current Assets	764 000	642 000	481 000	582 000
Total Assets	852 000	741 000	585 000	704 000
Total Retained Equity	234 000	123 000	−33 000	123 000
Total Equity	264 000	153 000	−3 000	153 000
Total Long-Term Debt	0	51 000	108 000	160 000
Total Current Debt	588 000	537 000	480 000	391 000
Total Equity and Debt	852 000	741 000	585 000	704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 122 000	2 910 000	2 566 000	1 591 000
Other Income	0	0	0	0
Revenue	3 122 000	2 910 000	2 566 000	1 591 000
Cost of Goods Sold	50 000	24 000	299 000	186 000
Salary Costs	2 234 000	2 019 000	1 798 000	849 000
Depreciation	24 000	33 000	34 000	39 000
Impairment	0	0	0	0
Expenditure	2 983 000	2 756 000	2 724 000	1 514 000
Operating Profit	139 000	154 000	−159 000	77 000
Financial Income	4 000	4 000	3 000	1 000
Financial Costs	1 000	1 000	0	0
Financial Balance	3 000	3 000	3 000	1 000
Dividends	0	0	0	0
Net Income	110 000	156 000	−156 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	70 000	71 000	104 000	123 000
Total Tangible Assets	70 000	71 000	104 000	123 000
Total Fiancial Fixed Assets	18 000	28 000	0	0
Total Fixed Assets	88 000	99 000	104 000	123 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	208 000	225 000	183 000	136 000
Total Current Assets	764 000	642 000	481 000	582 000
Total Assets	852 000	741 000	585 000	704 000
Total Equity	264 000	153 000	−3 000	153 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	51 000	108 000	160 000
Creditors	64 000	74 000	68 000	124 000
Unpaid Taxes	288 000	234 000	204 000	139 000
Dividends	0	0	0	0
Other Current Debt	204 000	229 000	208 000	111 000
Total Current Debt	588 000	537 000	480 000	391 000
Total Equity and Debt	852 000	741 000	585 000	704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,67 %	101,96 %	5 200 %	39,87 %
Debt-to-Equity Ratio	0	0,33	−36	1,05
Operating Profit Margin	4,45 %	5,29 %	−6,2 %	4,84 %
Current Ratio	1,3	1,2	1	1,49
Quick Ratio	1,3	1,2	1	1,49
Equity Ratio	0,31	0,21	−0,01	0,22
Gross Profit Margin	98,4 %	99,18 %	88,35 %	88,31 %