BRB ELEKTRO AS

0581 OSLO

Finances

Share Ownership

Return on Equity

351,25 %

Current Ratio

0,52

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 607 000	11 446 000	11 129 000	5 899 000
Net Income	−281 000	−652 000	460 000	541 000
Total Assets	1 323 000	1 515 000	3 400 000	1 128 000
Total Equity	−80 000	201 000	853 000	392 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 607 000	11 446 000	11 129 000	5 899 000
Expenditure	13 920 000	12 089 000	10 527 000	5 318 000
Operating Profit	−314 000	−642 000	602 000	581 000
Financial Income	34 000	2 000	5 000	3 000
Financial Costs	1 000	39 000	16 000	10 000
Financial Balance	33 000	−37 000	−11 000	−7 000
Earnings Before Tax	−281 000	−680 000	591 000	574 000
Tax	0	−27 000	131 000	33 000
Net Income	−281 000	−652 000	460 000	541 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	592 000	861 000	1 107 000	245 000
Total Current Assets	731 000	654 000	2 294 000	884 000
Total Assets	1 323 000	1 515 000	3 400 000	1 128 000
Total Retained Equity	−280 000	1 000	653 000	192 000
Total Equity	−80 000	201 000	853 000	392 000
Total Long-Term Debt	−4 000	−4 000	427 000	95 000
Total Current Debt	1 406 000	1 318 000	2 120 000	641 000
Total Equity and Debt	1 323 000	1 515 000	3 400 000	1 128 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 607 000	11 446 000	11 121 000	5 899 000
Other Income	0	0	8 000	0
Revenue	13 607 000	11 446 000	11 129 000	5 899 000
Cost of Goods Sold	5 735 000	5 458 000	4 675 000	1 985 000
Salary Costs	6 490 000	5 665 000	4 738 000	2 709 000
Depreciation	269 000	216 000	194 000	40 000
Impairment	0	0	0	0
Expenditure	13 920 000	12 089 000	10 527 000	5 318 000
Operating Profit	−314 000	−642 000	602 000	581 000
Financial Income	34 000	2 000	5 000	3 000
Financial Costs	1 000	39 000	16 000	10 000
Financial Balance	33 000	−37 000	−11 000	−7 000
Dividends	0	0	0	0
Net Income	−281 000	−652 000	460 000	541 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	33 000	0	0
Fixtures	580 000	815 000	1 065 000	233 000
Total Tangible Assets	580 000	849 000	1 065 000	233 000
Total Fiancial Fixed Assets	12 000	12 000	42 000	12 000
Total Fixed Assets	592 000	861 000	1 107 000	245 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	106 000	435 000	1 304 000	182 000
Total Current Assets	731 000	654 000	2 294 000	884 000
Total Assets	1 323 000	1 515 000	3 400 000	1 128 000
Total Equity	−80 000	201 000	853 000	392 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−4 000	−4 000	427 000	95 000
Creditors	24 000	7 000	21 000	16 000
Unpaid Taxes	820 000	795 000	1 555 000	402 000
Dividends	0	0	0	0
Other Current Debt	562 000	516 000	426 000	205 000
Total Current Debt	1 406 000	1 318 000	2 120 000	641 000
Total Equity and Debt	1 323 000	1 515 000	3 400 000	1 128 000

Financial indicators	2022	2021	2020	2019
Return on Equity	351,25 %	−324,38 %	53,93 %	138,01 %
Debt-to-Equity Ratio	0,05	−0,02	0,5	0,24
Operating Profit Margin	−2,31 %	−5,61 %	5,41 %	9,85 %
Current Ratio	0,52	0,5	1,08	1,38
Quick Ratio	0,52	0,5	1,08	1,38
Equity Ratio	−0,06	0,13	0,25	0,35
Gross Profit Margin	57,85 %	52,32 %	57,99 %	66,35 %