JSF UTVIKLING AS

1165 OSLO

Finances

Share Ownership

Return on Equity

251,59 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	564 000	0	652 000
Net Income	1 268 000	1 800 000	0	47 000
Total Assets	1 714 000	2 834 000	1 373 000	1 519 000
Total Equity	504 000	1 507 000	574 000	573 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	564 000	0	652 000
Expenditure	20 000	10 000	0	592 000
Operating Profit	−20 000	554 000	0	61 000
Financial Income	1 288 000	1 368 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 288 000	1 368 000	1 000	0
Earnings Before Tax	1 268 000	1 922 000	0	60 000
Tax	0	122 000	0	13 000
Net Income	1 268 000	1 800 000	0	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	1 370 000	1 370 000
Total Current Assets	1 714 000	2 834 000	3 000	149 000
Total Assets	1 714 000	2 834 000	1 373 000	1 519 000
Total Retained Equity	474 000	1 477 000	544 000	543 000
Total Equity	504 000	1 507 000	574 000	573 000
Total Long-Term Debt	1 210 000	1 205 000	795 000	421 000
Total Current Debt	0	122 000	4 000	524 000
Total Equity and Debt	1 714 000	2 834 000	1 373 000	1 519 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	564 000	0	957 000
Other Income	0	0	0	−305 000
Revenue	0	564 000	0	652 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	10 000	0	592 000
Operating Profit	−20 000	554 000	0	61 000
Financial Income	1 288 000	1 368 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 288 000	1 368 000	1 000	0
Dividends	2 271 000	0	0	32 000
Net Income	1 268 000	1 800 000	0	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	1 370 000	1 370 000
Total Fixed Assets	0	0	1 370 000	1 370 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	219 000	2 627 000	3 000	0
Total Current Assets	1 714 000	2 834 000	3 000	149 000
Total Assets	1 714 000	2 834 000	1 373 000	1 519 000
Total Equity	504 000	1 507 000	574 000	573 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 210 000	1 205 000	795 000	421 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	4 000	54 000
Dividends	2 271 000	0	0	32 000
Other Current Debt	0	0	0	458 000
Total Current Debt	0	122 000	4 000	524 000
Total Equity and Debt	1 714 000	2 834 000	1 373 000	1 519 000

Financial indicators	2022	2021	2020	2019
Return on Equity	251,59 %	119,44 %	0 %	8,2 %
Debt-to-Equity Ratio	2,4	0,8	1,39	0,73
Operating Profit Margin	-	98,23 %	-	9,36 %
Current Ratio	-	23,23	0,75	0,28
Quick Ratio	-	23,23	0,75	0,28
Equity Ratio	0,29	0,53	0,42	0,38
Gross Profit Margin	-	100 %	-	100 %