MME ØKONOMI OG INTEGRASJON AS

1739 BORGENHAUGEN

Finances

Share Ownership

Return on Equity

876,32 %

Current Ratio

1,07

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 030 000	1 009 000	1 000 000	881 000
Net Income	333 000	292 000	280 000	263 000
Total Assets	624 000	626 000	933 000	492 000
Total Equity	38 000	55 000	113 000	332 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 030 000	1 009 000	1 000 000	881 000
Expenditure	604 000	633 000	638 000	544 000
Operating Profit	426 000	376 000	362 000	337 000
Financial Income	2 000	1 000	0	0
Financial Costs	0	2 000	3 000	0
Financial Balance	2 000	−1 000	−3 000	0
Earnings Before Tax	427 000	375 000	360 000	337 000
Tax	94 000	82 000	79 000	74 000
Net Income	333 000	292 000	280 000	263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	624 000	626 000	933 000	492 000
Total Assets	624 000	626 000	933 000	492 000
Total Retained Equity	8 000	25 000	83 000	302 000
Total Equity	38 000	55 000	113 000	332 000
Total Long-Term Debt	5 000	33 000	133 000	0
Total Current Debt	581 000	538 000	686 000	159 000
Total Equity and Debt	624 000	626 000	933 000	492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 030 000	1 009 000	1 000 000	881 000
Other Income	0	0	0	0
Revenue	1 030 000	1 009 000	1 000 000	881 000
Cost of Goods Sold	0	0	0	0
Salary Costs	450 000	433 000	457 000	416 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	604 000	633 000	638 000	544 000
Operating Profit	426 000	376 000	362 000	337 000
Financial Income	2 000	1 000	0	0
Financial Costs	0	2 000	3 000	0
Financial Balance	2 000	−1 000	−3 000	0
Dividends	350 000	350 000	500 000	0
Net Income	333 000	292 000	280 000	263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	45 000	54 000	31 000
Total Current Assets	624 000	626 000	933 000	492 000
Total Assets	624 000	626 000	933 000	492 000
Total Equity	38 000	55 000	113 000	332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	33 000	133 000	0
Creditors	2 000	9 000	0	5 000
Unpaid Taxes	82 000	57 000	68 000	42 000
Dividends	350 000	350 000	500 000	0
Other Current Debt	53 000	40 000	39 000	39 000
Total Current Debt	581 000	538 000	686 000	159 000
Total Equity and Debt	624 000	626 000	933 000	492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	876,32 %	530,91 %	247,79 %	79,22 %
Debt-to-Equity Ratio	0,13	0,6	1,18	0
Operating Profit Margin	41,36 %	37,26 %	36,2 %	38,25 %
Current Ratio	1,07	1,16	1,36	3,09
Quick Ratio	1,07	1,16	1,36	3,09
Equity Ratio	0,06	0,09	0,12	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %