KAJ CONSULTING AS

1484 HAKADAL

Finances

Share Ownership

Return on Equity

12,05 %

Current Ratio

15,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 628 000	1 987 000	2 077 000	2 322 000
Net Income	618 000	893 000	930 000	1 101 000
Total Assets	5 474 000	4 971 000	4 114 000	3 272 000
Total Equity	5 130 000	4 512 000	3 619 000	2 689 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 628 000	1 987 000	2 077 000	2 322 000
Expenditure	835 000	842 000	887 000	910 000
Operating Profit	793 000	1 146 000	1 191 000	1 412 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	0
Earnings Before Tax	792 000	1 145 000	1 192 000	1 412 000
Tax	174 000	252 000	262 000	311 000
Net Income	618 000	893 000	930 000	1 101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 474 000	4 971 000	4 114 000	3 272 000
Total Assets	5 474 000	4 971 000	4 114 000	3 272 000
Total Retained Equity	5 100 000	4 482 000	3 589 000	2 659 000
Total Equity	5 130 000	4 512 000	3 619 000	2 689 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	343 000	459 000	495 000	583 000
Total Equity and Debt	5 474 000	4 971 000	4 114 000	3 272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 628 000	1 987 000	2 077 000	2 322 000
Other Income	0	0	0	0
Revenue	1 628 000	1 987 000	2 077 000	2 322 000
Cost of Goods Sold	0	0	0	0
Salary Costs	774 000	774 000	750 000	703 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	835 000	842 000	887 000	910 000
Operating Profit	793 000	1 146 000	1 191 000	1 412 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	618 000	893 000	930 000	1 101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 232 000	4 620 000	3 846 000	2 957 000
Total Current Assets	5 474 000	4 971 000	4 114 000	3 272 000
Total Assets	5 474 000	4 971 000	4 114 000	3 272 000
Total Equity	5 130 000	4 512 000	3 619 000	2 689 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	7 000
Unpaid Taxes	78 000	121 000	152 000	157 000
Dividends	0	0	0	0
Other Current Debt	88 000	86 000	81 000	109 000
Total Current Debt	343 000	459 000	495 000	583 000
Total Equity and Debt	5 474 000	4 971 000	4 114 000	3 272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,05 %	19,79 %	25,7 %	40,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,71 %	57,67 %	57,34 %	60,81 %
Current Ratio	15,96	10,83	8,31	5,61
Quick Ratio	15,96	10,83	8,31	5,61
Equity Ratio	0,94	0,91	0,88	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %