IP BERG EIENDOM AS

0588 OSLO

Finances

Return on Equity

2,54 %

Current Ratio

1,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	38 000	53 000	44 000	1 270 000
Total Assets	3 455 000	3 335 000	3 272 000	3 210 000
Total Equity	1 497 000	1 459 000	1 406 000	1 362 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	21 000	26 000	29 000
Operating Profit	−19 000	−21 000	−26 000	−29 000
Financial Income	99 000	96 000	96 000	1 333 000
Financial Costs	32 000	7 000	14 000	18 000
Financial Balance	67 000	89 000	82 000	1 315 000
Earnings Before Tax	49 000	68 000	56 000	1 286 000
Tax	11 000	15 000	12 000	16 000
Net Income	38 000	53 000	44 000	1 270 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	15 000	15 000
Total Current Assets	3 440 000	3 320 000	3 257 000	3 195 000
Total Assets	3 455 000	3 335 000	3 272 000	3 210 000
Total Retained Equity	1 467 000	1 429 000	1 376 000	1 332 000
Total Equity	1 497 000	1 459 000	1 406 000	1 362 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 959 000	1 876 000	1 866 000	1 848 000
Total Equity and Debt	3 455 000	3 335 000	3 272 000	3 210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	21 000	26 000	29 000
Operating Profit	−19 000	−21 000	−26 000	−29 000
Financial Income	99 000	96 000	96 000	1 333 000
Financial Costs	32 000	7 000	14 000	18 000
Financial Balance	67 000	89 000	82 000	1 315 000
Dividends	0	0	0	0
Net Income	38 000	53 000	44 000	1 270 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	15 000	15 000	15 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	19 000	62 000	3 000
Total Current Assets	3 440 000	3 320 000	3 257 000	3 195 000
Total Assets	3 455 000	3 335 000	3 272 000	3 210 000
Total Equity	1 497 000	1 459 000	1 406 000	1 362 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 948 000	1 861 000	1 854 000	1 832 000
Total Current Debt	1 959 000	1 876 000	1 866 000	1 848 000
Total Equity and Debt	3 455 000	3 335 000	3 272 000	3 210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,54 %	3,63 %	3,13 %	93,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,76	1,77	1,75	1,73
Quick Ratio	1,76	1,77	1,75	1,73
Equity Ratio	0,43	0,44	0,43	0,42
Gross Profit Margin	-	-	-	-