RYGER ADVOKATFIRMA AS

4006 STAVANGER

Finances

Return on Equity

−166,15 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 405 000	77 189 000	100 728 000	97 866 000
Net Income	−10 311 000	1 917 000	14 299 000	13 092 000
Total Assets	35 848 000	34 586 000	45 688 000	46 073 000
Total Equity	6 206 000	4 759 000	15 008 000	11 644 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 405 000	77 189 000	100 728 000	97 866 000
Expenditure	61 461 000	74 859 000	85 653 000	84 235 000
Operating Profit	−9 056 000	2 330 000	15 076 000	13 631 000
Financial Income	79 000	332 000	114 000	256 000
Financial Costs	1 333 000	776 000	859 000	785 000
Financial Balance	−1 254 000	−444 000	−745 000	−529 000
Earnings Before Tax	−10 311 000	1 886 000	14 330 000	13 103 000
Tax	0	−32 000	32 000	11 000
Net Income	−10 311 000	1 917 000	14 299 000	13 092 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	624 000	948 000	1 262 000	1 675 000
Total Current Assets	35 224 000	33 638 000	44 427 000	44 398 000
Total Assets	35 848 000	34 586 000	45 688 000	46 073 000
Total Retained Equity	6 116 000	4 629 000	14 838 000	11 434 000
Total Equity	6 206 000	4 759 000	15 008 000	11 644 000
Total Long-Term Debt	0	0	0	750 000
Total Current Debt	29 642 000	29 827 000	30 681 000	33 679 000
Total Equity and Debt	35 848 000	34 586 000	45 688 000	46 073 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 397 000	77 189 000	100 728 000	97 333 000
Other Income	8 000	0	0	534 000
Revenue	52 405 000	77 189 000	100 728 000	97 866 000
Cost of Goods Sold	0	0	0	0
Salary Costs	38 151 000	52 076 000	53 935 000	57 090 000
Depreciation	493 000	583 000	606 000	652 000
Impairment	0	0	0	0
Expenditure	61 461 000	74 859 000	85 653 000	84 235 000
Operating Profit	−9 056 000	2 330 000	15 076 000	13 631 000
Financial Income	79 000	332 000	114 000	256 000
Financial Costs	1 333 000	776 000	859 000	785 000
Financial Balance	−1 254 000	−444 000	−745 000	−529 000
Dividends	0	0	0	0
Net Income	−10 311 000	1 917 000	14 299 000	13 092 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	75 000	113 000	81 000	148 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	542 000	828 000	1 173 000	1 528 000
Total Tangible Assets	542 000	828 000	1 173 000	1 528 000
Total Fiancial Fixed Assets	7 000	7 000	7 000	0
Total Fixed Assets	624 000	948 000	1 262 000	1 675 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 278 000	1 940 000	1 750 000	1 988 000
Total Current Assets	35 224 000	33 638 000	44 427 000	44 398 000
Total Assets	35 848 000	34 586 000	45 688 000	46 073 000
Total Equity	6 206 000	4 759 000	15 008 000	11 644 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	750 000
Creditors	1 545 000	3 925 000	3 941 000	4 430 000
Unpaid Taxes	3 611 000	4 204 000	5 899 000	8 987 000
Dividends	0	0	0	0
Other Current Debt	3 887 000	4 173 000	5 483 000	4 478 000
Total Current Debt	29 642 000	29 827 000	30 681 000	33 679 000
Total Equity and Debt	35 848 000	34 586 000	45 688 000	46 073 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−166,15 %	40,28 %	95,28 %	112,44 %
Debt-to-Equity Ratio	0	0	0	0,06
Operating Profit Margin	−17,28 %	3,02 %	14,97 %	13,93 %
Current Ratio	1,19	1,13	1,45	1,32
Quick Ratio	1,19	1,13	1,45	1,32
Equity Ratio	0,17	0,14	0,33	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %