SVINN & VINN AS

8010 BODØ

Finances

Share Ownership

Return on Equity

79,8 %

Current Ratio

0,15

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 000	0	0	0
Net Income	−79 000	−8 000	−23 000	−6 000
Total Assets	18 000	1 000	1 000	16 000
Total Equity	−99 000	−20 000	−13 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 000	0	0	0
Expenditure	110 000	8 000	8 000	6 000
Operating Profit	−79 000	−8 000	−8 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	15 000	0
Financial Balance	0	0	−15 000	0
Earnings Before Tax	−79 000	−8 000	−23 000	−6 000
Tax	0	0	0	0
Net Income	−79 000	−8 000	−23 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	15 000
Total Current Assets	18 000	1 000	1 000	1 000
Total Assets	18 000	1 000	1 000	16 000
Total Retained Equity	−129 000	−50 000	−43 000	−20 000
Total Equity	−99 000	−20 000	−13 000	10 000
Total Long-Term Debt	0	0	6 000	6 000
Total Current Debt	117 000	22 000	8 000	0
Total Equity and Debt	18 000	1 000	1 000	16 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 000	0	0	0
Other Income	0	0	0	0
Revenue	31 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	110 000	8 000	8 000	6 000
Operating Profit	−79 000	−8 000	−8 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	15 000	0
Financial Balance	0	0	−15 000	0
Dividends	0	0	0	0
Net Income	−79 000	−8 000	−23 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	15 000
Total Fixed Assets	0	0	0	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	1 000	1 000
Total Current Assets	18 000	1 000	1 000	1 000
Total Assets	18 000	1 000	1 000	16 000
Total Equity	−99 000	−20 000	−13 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	6 000	6 000
Creditors	0	0	0	0
Unpaid Taxes	5 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	113 000	22 000	8 000	0
Total Current Debt	117 000	22 000	8 000	0
Total Equity and Debt	18 000	1 000	1 000	16 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,8 %	40 %	176,92 %	−60 %
Debt-to-Equity Ratio	−0	−0	−0,46	0,6
Operating Profit Margin	−254,84 %	-	-	-
Current Ratio	0,15	0,05	0,13	-
Quick Ratio	0,15	0,05	0,13	-
Equity Ratio	−5,5	−20	−13	0,63
Gross Profit Margin	100 %	-	-	-