MEIRA MEDIA AS

0196 OSLO

Finances

Share Ownership

Return on Equity

96,67 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	253 000	283 000	594 000	582 000
Net Income	29 000	0	33 000	−62 000
Total Assets	298 000	173 000	485 000	339 000
Total Equity	30 000	1 000	1 000	−32 000

Income (NOK)	2022	2021	2020	2019
Revenue	253 000	283 000	594 000	582 000
Expenditure	223 000	283 000	561 000	645 000
Operating Profit	29 000	0	33 000	−62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	29 000	0	33 000	−62 000
Tax	0	0	0	0
Net Income	29 000	0	33 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	298 000	173 000	485 000	339 000
Total Assets	298 000	173 000	485 000	339 000
Total Retained Equity	8 000	−22 000	−22 000	−55 000
Total Equity	30 000	1 000	1 000	−32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	267 000	172 000	484 000	371 000
Total Equity and Debt	298 000	173 000	485 000	339 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	44 000	283 000	594 000	582 000
Other Income	209 000	0	0	0
Revenue	253 000	283 000	594 000	582 000
Cost of Goods Sold	100 000	54 000	0	0
Salary Costs	85 000	176 000	522 000	621 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	223 000	283 000	561 000	645 000
Operating Profit	29 000	0	33 000	−62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	29 000	0	33 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	151 000	356 000	339 000
Total Current Assets	298 000	173 000	485 000	339 000
Total Assets	298 000	173 000	485 000	339 000
Total Equity	30 000	1 000	1 000	−32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	0	0
Unpaid Taxes	0	9 000	33 000	29 000
Dividends	0	0	0	0
Other Current Debt	261 000	163 000	451 000	342 000
Total Current Debt	267 000	172 000	484 000	371 000
Total Equity and Debt	298 000	173 000	485 000	339 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,67 %	0 %	3 300 %	193,75 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	11,46 %	0 %	5,56 %	−10,65 %
Current Ratio	1,12	1,01	1	0,91
Quick Ratio	1,12	1,01	1	0,91
Equity Ratio	0,1	0,01	0	−0,09
Gross Profit Margin	60,47 %	80,92 %	100 %	100 %