GRØNLAND 30 AS

0158 OSLO

Finances

Share Ownership

Return on Equity

1 698,65 %

Current Ratio

0,97

Debt-to-Equity Ratio

220,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 663 000	4 458 000	4 196 000	4 951 000
Net Income	2 514 000	2 580 000	2 335 000	1 895 000
Total Assets	36 378 000	37 119 000	37 258 000	38 530 000
Total Equity	148 000	170 000	179 000	174 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 663 000	4 458 000	4 196 000	4 951 000
Expenditure	541 000	551 000	489 000	1 725 000
Operating Profit	4 122 000	3 908 000	3 707 000	3 226 000
Financial Income	127 000	60 000	105 000	209 000
Financial Costs	1 026 000	660 000	819 000	1 006 000
Financial Balance	−899 000	−600 000	−714 000	−797 000
Earnings Before Tax	3 223 000	3 308 000	2 993 000	2 429 000
Tax	709 000	728 000	659 000	534 000
Net Income	2 514 000	2 580 000	2 335 000	1 895 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 839 000	25 362 000	28 594 000	27 339 000
Total Current Assets	3 539 000	11 757 000	8 665 000	11 191 000
Total Assets	36 378 000	37 119 000	37 258 000	38 530 000
Total Retained Equity	118 000	140 000	149 000	144 000
Total Equity	148 000	170 000	179 000	174 000
Total Long-Term Debt	32 577 000	33 445 000	33 965 000	34 653 000
Total Current Debt	3 653 000	3 504 000	3 115 000	3 704 000
Total Equity and Debt	36 378 000	37 119 000	37 258 000	38 530 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	20 000	28 000	0
Other Income	4 663 000	4 438 000	4 168 000	4 951 000
Revenue	4 663 000	4 458 000	4 196 000	4 951 000
Cost of Goods Sold	0	20 000	0	0
Salary Costs	0	0	0	0
Depreciation	274 000	274 000	274 000	1 406 000
Impairment	0	0	0	0
Expenditure	541 000	551 000	489 000	1 725 000
Operating Profit	4 122 000	3 908 000	3 707 000	3 226 000
Financial Income	127 000	60 000	105 000	209 000
Financial Costs	1 026 000	660 000	819 000	1 006 000
Financial Balance	−899 000	−600 000	−714 000	−797 000
Dividends	0	0	0	0
Net Income	2 514 000	2 580 000	2 335 000	1 895 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 774 000	24 048 000	24 322 000	24 596 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 774 000	24 048 000	24 322 000	24 596 000
Total Fiancial Fixed Assets	9 065 000	1 314 000	4 272 000	2 743 000
Total Fixed Assets	32 839 000	25 362 000	28 594 000	27 339 000
Stock	3 000	3 000	0	0
Total Investments	0	0	0	0
Cash, Bank	2 727 000	11 534 000	8 626 000	10 529 000
Total Current Assets	3 539 000	11 757 000	8 665 000	11 191 000
Total Assets	36 378 000	37 119 000	37 258 000	38 530 000
Total Equity	148 000	170 000	179 000	174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 577 000	33 445 000	33 965 000	34 653 000
Creditors	281 000	54 000	72 000	47 000
Unpaid Taxes	0	0	0	69 000
Dividends	0	0	0	0
Other Current Debt	3 371 000	3 450 000	3 043 000	3 588 000
Total Current Debt	3 653 000	3 504 000	3 115 000	3 704 000
Total Equity and Debt	36 378 000	37 119 000	37 258 000	38 530 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 698,65 %	1 517,65 %	1 304,47 %	1 089,08 %
Debt-to-Equity Ratio	220,11	196,74	189,75	199,16
Operating Profit Margin	88,4 %	87,66 %	88,35 %	65,16 %
Current Ratio	0,97	3,36	2,78	3,02
Quick Ratio	0,97	3,36	2,78	3,02
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	99,55 %	100 %	100 %