EVENES MASKINUTLEIE AS

8535 TÅRSTAD

Finances

Share Ownership

Return on Equity

49,56 %

Current Ratio

−76,29

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 469 000	7 517 000	5 304 000	5 934 000
Net Income	3 371 000	206 000	−564 000	1 299 000
Total Assets	7 119 000	12 146 000	11 739 000	12 681 000
Total Equity	6 802 000	9 666 000	9 460 000	10 023 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 469 000	7 517 000	5 304 000	5 934 000
Expenditure	8 146 000	7 196 000	5 960 000	4 198 000
Operating Profit	4 323 000	320 000	−656 000	1 736 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	55 000	67 000	69 000
Financial Balance	−1 000	−55 000	−66 000	−68 000
Earnings Before Tax	4 322 000	265 000	−722 000	1 668 000
Tax	951 000	59 000	−159 000	369 000
Net Income	3 371 000	206 000	−564 000	1 299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 397 000	8 577 000	9 665 000	10 604 000
Total Current Assets	5 722 000	3 569 000	2 074 000	2 077 000
Total Assets	7 119 000	12 146 000	11 739 000	12 681 000
Total Retained Equity	6 602 000	3 230 000	3 024 000	3 588 000
Total Equity	6 802 000	9 666 000	9 460 000	10 023 000
Total Long-Term Debt	392 000	776 000	1 490 000	1 640 000
Total Current Debt	−75 000	1 704 000	790 000	1 017 000
Total Equity and Debt	7 119 000	12 146 000	11 739 000	12 681 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 079 000	7 193 000	4 415 000	5 903 000
Other Income	3 390 000	325 000	889 000	31 000
Revenue	12 469 000	7 517 000	5 304 000	5 934 000
Cost of Goods Sold	1 209 000	1 004 000	503 000	0
Salary Costs	1 477 000	857 000	736 000	204 000
Depreciation	1 722 000	1 379 000	1 343 000	1 205 000
Impairment	0	0	0	0
Expenditure	8 146 000	7 196 000	5 960 000	4 198 000
Operating Profit	4 323 000	320 000	−656 000	1 736 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	55 000	67 000	69 000
Financial Balance	−1 000	−55 000	−66 000	−68 000
Dividends	0	0	0	0
Net Income	3 371 000	206 000	−564 000	1 299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	148 000	56 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	974 000	976 000	1 784 000	2 938 000
Fixtures	423 000	7 453 000	7 825 000	7 662 000
Total Tangible Assets	1 397 000	8 429 000	9 609 000	10 600 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 397 000	8 577 000	9 665 000	10 604 000
Stock	0	184 000	71 000	0
Total Investments	0	0	0	0
Cash, Bank	6 094 000	3 123 000	1 842 000	1 932 000
Total Current Assets	5 722 000	3 569 000	2 074 000	2 077 000
Total Assets	7 119 000	12 146 000	11 739 000	12 681 000
Total Equity	6 802 000	9 666 000	9 460 000	10 023 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	392 000	776 000	1 490 000	1 640 000
Creditors	−512 000	258 000	171 000	168 000
Unpaid Taxes	110 000	286 000	198 000	−133 000
Dividends	0	0	0	0
Other Current Debt	−85 000	1 010 000	421 000	608 000
Total Current Debt	−75 000	1 704 000	790 000	1 017 000
Total Equity and Debt	7 119 000	12 146 000	11 739 000	12 681 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,56 %	2,13 %	−5,96 %	12,96 %
Debt-to-Equity Ratio	0,06	0,08	0,16	0,16
Operating Profit Margin	34,67 %	4,26 %	−12,37 %	29,26 %
Current Ratio	−76,29	2,09	2,63	2,04
Quick Ratio	−76,29	2,35	2,88	2,04
Equity Ratio	0,96	0,8	0,81	0,79
Gross Profit Margin	90,3 %	86,64 %	90,52 %	100 %