DIGITAL OPPTUR AS

0166 OSLO

Finances

Return on Equity

19,68 %

Current Ratio

1,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 737 000	11 464 000	11 498 000	8 137 000
Net Income	810 000	433 000	1 534 000	47 000
Total Assets	8 027 000	5 738 000	4 851 000	2 979 000
Total Equity	4 116 000	3 306 000	2 873 000	1 339 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 737 000	11 464 000	11 498 000	8 137 000
Expenditure	18 696 000	10 909 000	9 516 000	7 938 000
Operating Profit	1 040 000	555 000	1 982 000	199 000
Financial Income	4 000	5 000	2 000	5 000
Financial Costs	6 000	4 000	18 000	5 000
Financial Balance	−2 000	1 000	−16 000	0
Earnings Before Tax	1 038 000	555 000	1 967 000	199 000
Tax	228 000	122 000	433 000	152 000
Net Income	810 000	433 000	1 534 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	442 000	113 000	42 000	40 000
Total Current Assets	7 586 000	5 625 000	4 809 000	2 939 000
Total Assets	8 027 000	5 738 000	4 851 000	2 979 000
Total Retained Equity	4 016 000	3 206 000	2 773 000	1 239 000
Total Equity	4 116 000	3 306 000	2 873 000	1 339 000
Total Long-Term Debt	5 000	5 000	0	0
Total Current Debt	3 906 000	2 427 000	1 978 000	1 639 000
Total Equity and Debt	8 027 000	5 738 000	4 851 000	2 979 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 737 000	11 464 000	11 474 000	8 137 000
Other Income	0	0	25 000	0
Revenue	19 737 000	11 464 000	11 498 000	8 137 000
Cost of Goods Sold	8 847 000	4 546 000	4 872 000	2 816 000
Salary Costs	7 807 000	5 386 000	3 695 000	3 821 000
Depreciation	41 000	0	0	0
Impairment	0	0	0	0
Expenditure	18 696 000	10 909 000	9 516 000	7 938 000
Operating Profit	1 040 000	555 000	1 982 000	199 000
Financial Income	4 000	5 000	2 000	5 000
Financial Costs	6 000	4 000	18 000	5 000
Financial Balance	−2 000	1 000	−16 000	0
Dividends	0	0	0	0
Net Income	810 000	433 000	1 534 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	124 000	71 000	0	0
Total Tangible Assets	124 000	71 000	0	0
Total Fiancial Fixed Assets	317 000	42 000	42 000	40 000
Total Fixed Assets	442 000	113 000	42 000	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 303 000	3 882 000	3 399 000	1 633 000
Total Current Assets	7 586 000	5 625 000	4 809 000	2 939 000
Total Assets	8 027 000	5 738 000	4 851 000	2 979 000
Total Equity	4 116 000	3 306 000	2 873 000	1 339 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 000	5 000	0	0
Creditors	1 632 000	499 000	389 000	296 000
Unpaid Taxes	1 242 000	862 000	710 000	620 000
Dividends	0	0	0	0
Other Current Debt	805 000	948 000	446 000	571 000
Total Current Debt	3 906 000	2 427 000	1 978 000	1 639 000
Total Equity and Debt	8 027 000	5 738 000	4 851 000	2 979 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,68 %	13,1 %	53,39 %	3,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,27 %	4,84 %	17,24 %	2,45 %
Current Ratio	1,94	2,32	2,43	1,79
Quick Ratio	1,94	2,32	2,43	1,79
Equity Ratio	0,51	0,58	0,59	0,45
Gross Profit Margin	55,18 %	60,35 %	57,63 %	65,39 %