KITSJ DAME OG HERREFRISØR AS

4400 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

57,63 %

Current Ratio

1,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 064 000	3 066 000	2 962 000	2 787 000
Net Income	238 000	352 000	359 000	131 000
Total Assets	1 361 000	1 384 000	1 358 000	899 000
Total Equity	413 000	425 000	423 000	415 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 064 000	3 066 000	2 962 000	2 787 000
Expenditure	2 759 000	2 614 000	2 502 000	2 620 000
Operating Profit	305 000	451 000	460 000	168 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	1 000	1 000	1 000	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	305 000	451 000	460 000	169 000
Tax	67 000	99 000	101 000	37 000
Net Income	238 000	352 000	359 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	17 000	21 000	26 000
Total Current Assets	1 348 000	1 367 000	1 338 000	873 000
Total Assets	1 361 000	1 384 000	1 358 000	899 000
Total Retained Equity	383 000	395 000	393 000	385 000
Total Equity	413 000	425 000	423 000	415 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	948 000	959 000	935 000	484 000
Total Equity and Debt	1 361 000	1 384 000	1 358 000	899 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 064 000	3 066 000	2 962 000	2 787 000
Other Income	0	0	0	0
Revenue	3 064 000	3 066 000	2 962 000	2 787 000
Cost of Goods Sold	349 000	347 000	359 000	304 000
Salary Costs	1 925 000	1 811 000	1 698 000	1 856 000
Depreciation	3 000	4 000	5 000	7 000
Impairment	0	0	0	0
Expenditure	2 759 000	2 614 000	2 502 000	2 620 000
Operating Profit	305 000	451 000	460 000	168 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	1 000	1 000	1 000	0
Financial Balance	0	0	0	1 000
Dividends	250 000	350 000	350 000	0
Net Income	238 000	352 000	359 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	17 000	21 000	26 000
Total Tangible Assets	13 000	17 000	21 000	26 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	17 000	21 000	26 000
Stock	83 000	91 000	103 000	123 000
Total Investments	0	0	0	0
Cash, Bank	866 000	803 000	985 000	638 000
Total Current Assets	1 348 000	1 367 000	1 338 000	873 000
Total Assets	1 361 000	1 384 000	1 358 000	899 000
Total Equity	413 000	425 000	423 000	415 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	9 000	21 000	23 000
Unpaid Taxes	198 000	188 000	199 000	173 000
Dividends	250 000	350 000	350 000	0
Other Current Debt	434 000	313 000	264 000	250 000
Total Current Debt	948 000	959 000	935 000	484 000
Total Equity and Debt	1 361 000	1 384 000	1 358 000	899 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,63 %	82,82 %	84,87 %	31,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,95 %	14,71 %	15,53 %	6,03 %
Current Ratio	1,42	1,43	1,43	1,8
Quick Ratio	1,56	1,57	1,61	2,42
Equity Ratio	0,3	0,31	0,31	0,46
Gross Profit Margin	88,61 %	88,68 %	87,88 %	89,09 %