CRISPY FRIED CHICKEN AS

7013 TRONDHEIM

Finances

Return on Equity

32,98 %

Current Ratio

6,21

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 268 000	2 388 000	2 644 000	2 834 000
Net Income	1 335 000	1 629 000	1 781 000	1 836 000
Total Assets	8 022 000	6 554 000	5 343 000	6 404 000
Total Equity	4 048 000	2 713 000	791 000	791 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 268 000	2 388 000	2 644 000	2 834 000
Expenditure	384 000	300 000	343 000	447 000
Operating Profit	1 884 000	2 088 000	2 301 000	2 387 000
Financial Income	0	0	0	93 000
Financial Costs	173 000	0	18 000	111 000
Financial Balance	−173 000	0	−18 000	−18 000
Earnings Before Tax	1 711 000	2 088 000	2 283 000	2 368 000
Tax	377 000	459 000	502 000	532 000
Net Income	1 335 000	1 629 000	1 781 000	1 836 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 222 000	4 014 000	800 000	1 822 000
Total Current Assets	3 801 000	2 540 000	4 544 000	4 582 000
Total Assets	8 022 000	6 554 000	5 343 000	6 404 000
Total Retained Equity	4 018 000	2 683 000	761 000	0
Total Equity	4 048 000	2 713 000	791 000	791 000
Total Long-Term Debt	3 362 000	3 190 000	0	870 000
Total Current Debt	612 000	651 000	4 552 000	4 743 000
Total Equity and Debt	8 022 000	6 554 000	5 343 000	6 404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 268 000	2 388 000	2 644 000	2 834 000
Other Income	0	0	0	0
Revenue	2 268 000	2 388 000	2 644 000	2 834 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	384 000	300 000	343 000	447 000
Operating Profit	1 884 000	2 088 000	2 301 000	2 387 000
Financial Income	0	0	0	93 000
Financial Costs	173 000	0	18 000	111 000
Financial Balance	−173 000	0	−18 000	−18 000
Dividends	0	0	0	0
Net Income	1 335 000	1 629 000	1 781 000	1 836 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 222 000	4 014 000	800 000	1 822 000
Total Fixed Assets	4 222 000	4 014 000	800 000	1 822 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 858 000	1 750 000	1 701 000	0
Total Current Assets	3 801 000	2 540 000	4 544 000	4 582 000
Total Assets	8 022 000	6 554 000	5 343 000	6 404 000
Total Equity	4 048 000	2 713 000	791 000	791 000
Short-Term Group Debt	0	0	4 401 000	4 563 000
Total Long-Term Debt	3 362 000	3 190 000	0	870 000
Creditors	4 000	26 000	87 000	89 000
Unpaid Taxes	132 000	76 000	46 000	91 000
Dividends	0	0	0	0
Other Current Debt	100 000	7 000	7 000	0
Total Current Debt	612 000	651 000	4 552 000	4 743 000
Total Equity and Debt	8 022 000	6 554 000	5 343 000	6 404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,98 %	60,04 %	225,16 %	232,11 %
Debt-to-Equity Ratio	0,83	1,18	0	1,1
Operating Profit Margin	83,07 %	87,44 %	87,03 %	84,23 %
Current Ratio	6,21	3,9	1	0,97
Quick Ratio	6,21	3,9	1	0,97
Equity Ratio	0,5	0,41	0,15	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %