TRØÅ EIENDOM AS

6631 BATNFJORDSØRA

Finances

Return on Equity

14,97 %

Current Ratio

0,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	984 000	815 000	720 000	360 000
Net Income	863 000	254 000	1 037 000	374 000
Total Assets	10 787 000	9 577 000	5 322 000	3 853 000
Total Equity	5 763 000	4 900 000	4 646 000	3 609 000

Income (NOK)	2022	2021	2020	2019
Revenue	984 000	815 000	720 000	360 000
Expenditure	409 000	368 000	285 000	249 000
Operating Profit	575 000	447 000	435 000	111 000
Financial Income	750 000	0	700 000	347 000
Financial Costs	196 000	119 000	1 000	2 000
Financial Balance	554 000	−119 000	699 000	345 000
Earnings Before Tax	1 128 000	328 000	1 135 000	456 000
Tax	266 000	73 000	98 000	82 000
Net Income	863 000	254 000	1 037 000	374 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 980 000	8 722 000	4 092 000	3 840 000
Total Current Assets	1 807 000	855 000	1 230 000	13 000
Total Assets	10 787 000	9 577 000	5 322 000	3 853 000
Total Retained Equity	2 443 000	1 580 000	1 326 000	289 000
Total Equity	5 763 000	4 900 000	4 646 000	3 609 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 024 000	4 677 000	676 000	244 000
Total Equity and Debt	10 787 000	9 577 000	5 322 000	3 853 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	984 000	815 000	720 000	360 000
Revenue	984 000	815 000	720 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	158 000	158 000	158 000	134 000
Impairment	0	0	0	0
Expenditure	409 000	368 000	285 000	249 000
Operating Profit	575 000	447 000	435 000	111 000
Financial Income	750 000	0	700 000	347 000
Financial Costs	196 000	119 000	1 000	2 000
Financial Balance	554 000	−119 000	699 000	345 000
Dividends	0	0	0	0
Net Income	863 000	254 000	1 037 000	374 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 511 000	6 666 000	3 464 000	3 019 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	16 000	19 000	21 000
Total Tangible Assets	6 525 000	6 682 000	3 482 000	3 040 000
Total Fiancial Fixed Assets	2 455 000	2 040 000	610 000	800 000
Total Fixed Assets	8 980 000	8 722 000	4 092 000	3 840 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	529 000	55 000	78 000	12 000
Total Current Assets	1 807 000	855 000	1 230 000	13 000
Total Assets	10 787 000	9 577 000	5 322 000	3 853 000
Total Equity	5 763 000	4 900 000	4 646 000	3 609 000
Short-Term Group Debt	500 000	500 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	30 000	16 000	19 000	86 000
Unpaid Taxes	156 000	158 000	166 000	11 000
Dividends	0	0	0	0
Other Current Debt	4 074 000	3 930 000	393 000	65 000
Total Current Debt	5 024 000	4 677 000	676 000	244 000
Total Equity and Debt	10 787 000	9 577 000	5 322 000	3 853 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,97 %	5,18 %	22,32 %	10,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	58,43 %	54,85 %	60,42 %	30,83 %
Current Ratio	0,36	0,18	1,82	0,05
Quick Ratio	0,36	0,18	1,82	0,05
Equity Ratio	0,53	0,51	0,87	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %