KARSTENSEN HOLDING AS

0484 OSLO

Finances

Return on Equity

−0,73 %

Current Ratio

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 000	211 000	285 000	176 000
Total Assets	1 266 000	741 000	576 000	411 000
Total Equity	685 000	690 000	479 000	194 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	6 000	4 000	4 000
Operating Profit	0	−6 000	−4 000	−4 000
Financial Income	25 000	297 000	314 000	186 000
Financial Costs	28 000	78 000	25 000	6 000
Financial Balance	−3 000	219 000	289 000	180 000
Earnings Before Tax	−3 000	212 000	285 000	176 000
Tax	2 000	1 000	0	0
Net Income	−5 000	211 000	285 000	176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 114 000	630 000	572 000	45 000
Total Current Assets	152 000	111 000	4 000	366 000
Total Assets	1 266 000	741 000	576 000	411 000
Total Retained Equity	655 000	660 000	449 000	170 000
Total Equity	685 000	690 000	479 000	194 000
Total Long-Term Debt	579 000	50 000	97 000	0
Total Current Debt	2 000	1 000	0	217 000
Total Equity and Debt	1 266 000	741 000	576 000	411 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	5 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	6 000	4 000	4 000
Operating Profit	0	−6 000	−4 000	−4 000
Financial Income	25 000	297 000	314 000	186 000
Financial Costs	28 000	78 000	25 000	6 000
Financial Balance	−3 000	219 000	289 000	180 000
Dividends	0	0	0	0
Net Income	−5 000	211 000	285 000	176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 114 000	630 000	572 000	45 000
Total Fixed Assets	1 114 000	630 000	572 000	45 000
Stock	0	0	0	0
Total Investments	0	0	0	361 000
Cash, Bank	2 000	111 000	4 000	6 000
Total Current Assets	152 000	111 000	4 000	366 000
Total Assets	1 266 000	741 000	576 000	411 000
Total Equity	685 000	690 000	479 000	194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	579 000	50 000	97 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	1 000	0	217 000
Total Equity and Debt	1 266 000	741 000	576 000	411 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,73 %	30,58 %	59,5 %	90,72 %
Debt-to-Equity Ratio	0,85	0,07	0,2	0
Operating Profit Margin	-	-	-	-
Current Ratio	76	111	-	1,69
Quick Ratio	76	111	-	1,69
Equity Ratio	0,54	0,93	0,83	0,47
Gross Profit Margin	-	-	-	-