EIK BOLIGUTVIKLING AS

3115 TØNSBERG

Finances

Share Ownership

Return on Equity

−10,43 %

Current Ratio

106,93

Debt-to-Equity Ratio

5,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−337 000	−247 000	−184 000	−190 000
Total Assets	22 137 000	18 389 000	12 770 000	9 150 000
Total Equity	3 232 000	3 569 000	3 816 000	4 000 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	432 000	317 000	236 000	243 000
Operating Profit	−432 000	−317 000	−236 000	−243 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−432 000	−317 000	−236 000	−243 000
Tax	−95 000	−70 000	−52 000	−54 000
Net Income	−337 000	−247 000	−184 000	−190 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	217 000	122 000	52 000	0
Total Current Assets	21 920 000	18 267 000	12 718 000	9 150 000
Total Assets	22 137 000	18 389 000	12 770 000	9 150 000
Total Retained Equity	−768 000	−431 000	−184 000	0
Total Equity	3 232 000	3 569 000	3 816 000	4 000 000
Total Long-Term Debt	18 700 000	14 450 000	8 500 000	5 000 000
Total Current Debt	205 000	370 000	454 000	150 000
Total Equity and Debt	22 137 000	18 389 000	12 770 000	9 150 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	432 000	317 000	236 000	243 000
Operating Profit	−432 000	−317 000	−236 000	−243 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−337 000	−247 000	−184 000	−190 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	217 000	122 000	52 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	217 000	122 000	52 000	0
Stock	21 791 000	18 116 000	12 543 000	8 426 000
Total Investments	0	0	0	0
Cash, Bank	129 000	151 000	175 000	481 000
Total Current Assets	21 920 000	18 267 000	12 718 000	9 150 000
Total Assets	22 137 000	18 389 000	12 770 000	9 150 000
Total Equity	3 232 000	3 569 000	3 816 000	4 000 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 700 000	14 450 000	8 500 000	5 000 000
Creditors	30 000	364 000	172 000	150 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	174 000	6 000	282 000	0
Total Current Debt	205 000	370 000	454 000	150 000
Total Equity and Debt	22 137 000	18 389 000	12 770 000	9 150 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,43 %	−6,92 %	−4,82 %	−4,75 %
Debt-to-Equity Ratio	5,79	4,05	2,23	1,25
Operating Profit Margin	-	-	-	-
Current Ratio	106,93	49,37	28,01	61
Quick Ratio	−1,02	−1,03	−1,05	−1,11
Equity Ratio	0,15	0,19	0,3	0,44
Gross Profit Margin	-	-	-	-