INGRID ANDERSEN AS

1632 GAMLE FREDRIKSTAD

Finances

Return on Equity

4,91 %

Current Ratio

3,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	84 000
Net Income	886 000	660 000	442 000	−11 000
Total Assets	18 525 000	17 934 000	17 472 000	20 000
Total Equity	18 038 000	17 552 000	17 272 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	84 000
Expenditure	6 000	4 000	7 000	95 000
Operating Profit	−6 000	−4 000	−7 000	−11 000
Financial Income	899 000	666 000	449 000	0
Financial Costs	0	0	0	0
Financial Balance	899 000	666 000	449 000	0
Earnings Before Tax	893 000	662 000	442 000	−11 000
Tax	7 000	2 000	0	0
Net Income	886 000	660 000	442 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 010 000	17 010 000	17 010 000	0
Total Current Assets	1 515 000	924 000	462 000	20 000
Total Assets	18 525 000	17 934 000	17 472 000	20 000
Total Retained Equity	998 000	512 000	232 000	−10 000
Total Equity	18 038 000	17 552 000	17 272 000	20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	487 000	382 000	200 000	0
Total Equity and Debt	18 525 000	17 934 000	17 472 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	84 000
Other Income	0	0	0	0
Revenue	0	0	0	84 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 000	4 000	7 000	95 000
Operating Profit	−6 000	−4 000	−7 000	−11 000
Financial Income	899 000	666 000	449 000	0
Financial Costs	0	0	0	0
Financial Balance	899 000	666 000	449 000	0
Dividends	400 000	380 000	200 000	0
Net Income	886 000	660 000	442 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 010 000	17 010 000	17 010 000	0
Total Fixed Assets	17 010 000	17 010 000	17 010 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	617 000	702 000	235 000	20 000
Total Current Assets	1 515 000	924 000	462 000	20 000
Total Assets	18 525 000	17 934 000	17 472 000	20 000
Total Equity	18 038 000	17 552 000	17 272 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	380 000	200 000	0
Other Current Debt	80 000	0	0	0
Total Current Debt	487 000	382 000	200 000	0
Total Equity and Debt	18 525 000	17 934 000	17 472 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,91 %	3,76 %	2,56 %	−55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−13,1 %
Current Ratio	3,11	2,42	2,31	-
Quick Ratio	3,11	2,42	2,31	-
Equity Ratio	0,97	0,98	0,99	1
Gross Profit Margin	-	-	-	100 %