LINDLAND GÅRD AS

4519 HOLUM

Finances

Share Ownership

Return on Equity

15,45 %

Current Ratio

1,98

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 682 000	6 086 000	3 997 000	3 558 000
Net Income	640 000	1 292 000	1 031 000	410 000
Total Assets	8 308 000	7 395 000	4 528 000	3 723 000
Total Equity	4 142 000	3 501 000	2 209 000	1 179 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 682 000	6 086 000	3 997 000	3 558 000
Expenditure	5 799 000	4 381 000	2 630 000	3 030 000
Operating Profit	883 000	1 705 000	1 367 000	527 000
Financial Income	0	0	0	0
Financial Costs	9 000	8 000	17 000	0
Financial Balance	−9 000	−8 000	−17 000	0
Earnings Before Tax	875 000	1 698 000	1 350 000	528 000
Tax	234 000	406 000	319 000	117 000
Net Income	640 000	1 292 000	1 031 000	410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 428 000	2 729 000	2 218 000	2 523 000
Total Current Assets	5 879 000	4 665 000	2 309 000	1 201 000
Total Assets	8 308 000	7 395 000	4 528 000	3 723 000
Total Retained Equity	4 042 000	3 401 000	2 109 000	1 079 000
Total Equity	4 142 000	3 501 000	2 209 000	1 179 000
Total Long-Term Debt	1 190 000	1 310 000	1 430 000	1 858 000
Total Current Debt	2 976 000	2 583 000	888 000	687 000
Total Equity and Debt	8 308 000	7 395 000	4 528 000	3 723 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 172 000	5 739 000	3 729 000	3 474 000
Other Income	511 000	347 000	269 000	84 000
Revenue	6 682 000	6 086 000	3 997 000	3 558 000
Cost of Goods Sold	584 000	587 000	346 000	785 000
Salary Costs	2 145 000	1 274 000	585 000	876 000
Depreciation	530 000	433 000	383 000	330 000
Impairment	0	0	0	0
Expenditure	5 799 000	4 381 000	2 630 000	3 030 000
Operating Profit	883 000	1 705 000	1 367 000	527 000
Financial Income	0	0	0	0
Financial Costs	9 000	8 000	17 000	0
Financial Balance	−9 000	−8 000	−17 000	0
Dividends	0	0	0	0
Net Income	640 000	1 292 000	1 031 000	410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 215 000	1 527 000	1 619 000	1 821 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 214 000	1 202 000	600 000	702 000
Total Tangible Assets	2 428 000	2 729 000	2 218 000	2 523 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 428 000	2 729 000	2 218 000	2 523 000
Stock	68 000	109 000	10 000	9 000
Total Investments	0	0	0	0
Cash, Bank	4 347 000	4 093 000	1 911 000	979 000
Total Current Assets	5 879 000	4 665 000	2 309 000	1 201 000
Total Assets	8 308 000	7 395 000	4 528 000	3 723 000
Total Equity	4 142 000	3 501 000	2 209 000	1 179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 190 000	1 310 000	1 430 000	1 858 000
Creditors	673 000	541 000	79 000	74 000
Unpaid Taxes	134 000	127 000	10 000	38 000
Dividends	0	0	0	0
Other Current Debt	1 934 000	1 509 000	473 000	463 000
Total Current Debt	2 976 000	2 583 000	888 000	687 000
Total Equity and Debt	8 308 000	7 395 000	4 528 000	3 723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,45 %	36,9 %	46,67 %	34,78 %
Debt-to-Equity Ratio	0,29	0,37	0,65	1,58
Operating Profit Margin	13,21 %	28,02 %	34,2 %	14,81 %
Current Ratio	1,98	1,81	2,6	1,75
Quick Ratio	2,02	1,89	2,63	1,77
Equity Ratio	0,5	0,47	0,49	0,32
Gross Profit Margin	91,26 %	90,35 %	91,34 %	77,94 %