company

EMVIK AS

2060 GARDERMOEN

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

0,61

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 888 000	2 118 000	747 000	512 000
Net Income	−7 000	46 000	−69 000	−13 000
Total Assets	308 000	67 000	92 000	88 000
Total Equity	−7 000	0	−46 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 888 000	2 118 000	747 000	512 000
Expenditure	2 881 000	2 073 000	816 000	525 000
Operating Profit	7 000	45 000	−69 000	−13 000
Financial Income	13 000	6 000	0	0
Financial Costs	29 000	14 000	0	0
Financial Balance	−16 000	−8 000	0	0
Earnings Before Tax	−9 000	37 000	−69 000	−14 000
Tax	−1 000	−9 000	0	−1 000
Net Income	−7 000	46 000	−69 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	117 000	26 000	24 000	32 000
Total Current Assets	191 000	42 000	68 000	55 000
Total Assets	308 000	67 000	92 000	88 000
Total Retained Equity	−37 000	−30 000	−76 000	−6 000
Total Equity	−7 000	0	−46 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	315 000	67 000	138 000	64 000
Total Equity and Debt	308 000	67 000	92 000	88 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 874 000	2 130 000	747 000	512 000
Other Income	14 000	−11 000	0	0
Revenue	2 888 000	2 118 000	747 000	512 000
Cost of Goods Sold	2 294 000	1 723 000	623 000	350 000
Salary Costs	184 000	76 000	32 000	58 000
Depreciation	24 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	2 881 000	2 073 000	816 000	525 000
Operating Profit	7 000	45 000	−69 000	−13 000
Financial Income	13 000	6 000	0	0
Financial Costs	29 000	14 000	0	0
Financial Balance	−16 000	−8 000	0	0
Dividends	0	0	0	0
Net Income	−7 000	46 000	−69 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	9 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	106 000	16 000	24 000	32 000
Total Tangible Assets	106 000	16 000	24 000	32 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	117 000	26 000	24 000	32 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	27 000	64 000	55 000
Total Current Assets	191 000	42 000	68 000	55 000
Total Assets	308 000	67 000	92 000	88 000
Total Equity	−7 000	0	−46 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	207 000	14 000	2 000	2 000
Unpaid Taxes	78 000	42 000	133 000	57 000
Dividends	0	0	0	0
Other Current Debt	30 000	11 000	3 000	5 000
Total Current Debt	315 000	67 000	138 000	64 000
Total Equity and Debt	308 000	67 000	92 000	88 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	-	150 %	−54,17 %
Debt-to-Equity Ratio	−0	-	−0	0
Operating Profit Margin	0,24 %	2,12 %	−9,24 %	−2,54 %
Current Ratio	0,61	0,63	0,49	0,86
Quick Ratio	0,61	0,63	0,49	0,86
Equity Ratio	−0,02	0	−0,5	0,27
Gross Profit Margin	20,57 %	18,65 %	16,6 %	31,64 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English