FJORDLING AS

4513 MANDAL

Finances

Share Ownership

Return on Equity

19,44 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 000	35 000	30 000	30 000
Net Income	14 000	16 000	3 000	8 000
Total Assets	78 000	62 000	48 000	41 000
Total Equity	72 000	57 000	42 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 000	35 000	30 000	30 000
Expenditure	19 000	15 000	26 000	19 000
Operating Profit	18 000	20 000	4 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	18 000	20 000	4 000	11 000
Tax	4 000	4 000	1 000	2 000
Net Income	14 000	16 000	3 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	78 000	62 000	48 000	41 000
Total Assets	78 000	62 000	48 000	41 000
Total Retained Equity	42 000	27 000	12 000	8 000
Total Equity	72 000	57 000	42 000	38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	4 000	7 000	2 000
Total Equity and Debt	78 000	62 000	48 000	41 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 000	35 000	30 000	30 000
Other Income	0	0	0	0
Revenue	38 000	35 000	30 000	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	15 000	26 000	19 000
Operating Profit	18 000	20 000	4 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	14 000	16 000	3 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	3 000	18 000	41 000
Total Current Assets	78 000	62 000	48 000	41 000
Total Assets	78 000	62 000	48 000	41 000
Total Equity	72 000	57 000	42 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	1 000	0
Total Current Debt	6 000	4 000	7 000	2 000
Total Equity and Debt	78 000	62 000	48 000	41 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,44 %	28,07 %	7,14 %	21,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,37 %	57,14 %	13,33 %	36,67 %
Current Ratio	13	15,5	6,86	20,5
Quick Ratio	13	15,5	6,86	20,5
Equity Ratio	0,92	0,92	0,88	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %