PARTNER-EIENDOM M56 AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

110,33 %

Current Ratio

0,74

Debt-to-Equity Ratio

48,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 334 000	1 289 000	1 267 000	1 244 000
Net Income	299 000	312 000	233 000	82 000
Total Assets	14 370 000	14 528 000	15 226 000	15 587 000
Total Equity	271 000	271 000	260 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 334 000	1 289 000	1 267 000	1 244 000
Expenditure	559 000	663 000	669 000	758 000
Operating Profit	775 000	626 000	598 000	486 000
Financial Income	0	0	0	1 000
Financial Costs	392 000	226 000	299 000	383 000
Financial Balance	−392 000	−226 000	−299 000	−382 000
Earnings Before Tax	383 000	400 000	299 000	105 000
Tax	84 000	88 000	66 000	23 000
Net Income	299 000	312 000	233 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 657 000	14 138 000	14 740 000	14 576 000
Total Current Assets	713 000	390 000	487 000	1 011 000
Total Assets	14 370 000	14 528 000	15 226 000	15 587 000
Total Retained Equity	241 000	241 000	230 000	−3 000
Total Equity	271 000	271 000	260 000	27 000
Total Long-Term Debt	13 137 000	13 825 000	14 494 000	15 125 000
Total Current Debt	962 000	432 000	473 000	436 000
Total Equity and Debt	14 370 000	14 528 000	15 226 000	15 587 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 334 000	1 289 000	1 267 000	1 244 000
Revenue	1 334 000	1 289 000	1 267 000	1 244 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	481 000	601 000	640 000	640 000
Impairment	0	0	0	0
Expenditure	559 000	663 000	669 000	758 000
Operating Profit	775 000	626 000	598 000	486 000
Financial Income	0	0	0	1 000
Financial Costs	392 000	226 000	299 000	383 000
Financial Balance	−392 000	−226 000	−299 000	−382 000
Dividends	0	300 000	0	0
Net Income	299 000	312 000	233 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	13 657 000	14 138 000	14 740 000	14 575 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 657 000	14 138 000	14 740 000	14 575 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 657 000	14 138 000	14 740 000	14 576 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	686 000	389 000	486 000	1 006 000
Total Current Assets	713 000	390 000	487 000	1 011 000
Total Assets	14 370 000	14 528 000	15 226 000	15 587 000
Total Equity	271 000	271 000	260 000	27 000
Short-Term Group Debt	383 000	0	0	0
Total Long-Term Debt	13 137 000	13 825 000	14 494 000	15 125 000
Creditors	2 000	3 000	5 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	300 000	0	0
Other Current Debt	576 000	22 000	422 000	431 000
Total Current Debt	962 000	432 000	473 000	436 000
Total Equity and Debt	14 370 000	14 528 000	15 226 000	15 587 000

Financial indicators	2022	2021	2020	2019
Return on Equity	110,33 %	115,13 %	89,62 %	303,7 %
Debt-to-Equity Ratio	48,48	51,01	55,75	560,19
Operating Profit Margin	58,1 %	48,56 %	47,2 %	39,07 %
Current Ratio	0,74	0,9	1,03	2,32
Quick Ratio	0,74	0,9	1,03	2,32
Equity Ratio	0,02	0,02	0,02	0
Gross Profit Margin	100 %	100 %	100 %	100 %