MOMENTANT AS

1435 ÅS

Finances

Share Ownership

Return on Equity

21,68 %

Current Ratio

3,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 527 000	4 918 000	4 593 000	3 826 000
Net Income	1 135 000	1 466 000	1 126 000	940 000
Total Assets	6 977 000	6 810 000	4 518 000	3 278 000
Total Equity	5 235 000	4 701 000	3 235 000	2 109 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 527 000	4 918 000	4 593 000	3 826 000
Expenditure	2 709 000	4 002 000	3 146 000	2 621 000
Operating Profit	1 817 000	917 000	1 447 000	1 205 000
Financial Income	2 000	752 000	1 000	2 000
Financial Costs	284 000	0	0	1 000
Financial Balance	−282 000	752 000	1 000	1 000
Earnings Before Tax	1 536 000	1 669 000	1 448 000	1 206 000
Tax	401 000	203 000	322 000	267 000
Net Income	1 135 000	1 466 000	1 126 000	940 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	68 000	43 000	30 000	0
Total Current Assets	6 909 000	6 768 000	4 488 000	3 278 000
Total Assets	6 977 000	6 810 000	4 518 000	3 278 000
Total Retained Equity	5 205 000	4 671 000	3 205 000	2 079 000
Total Equity	5 235 000	4 701 000	3 235 000	2 109 000
Total Long-Term Debt	0	0	0	3 000
Total Current Debt	1 742 000	2 110 000	1 283 000	1 166 000
Total Equity and Debt	6 977 000	6 810 000	4 518 000	3 278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 527 000	4 918 000	4 633 000	3 826 000
Other Income	0	0	−40 000	0
Revenue	4 527 000	4 918 000	4 593 000	3 826 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 522 000	3 783 000	3 001 000	2 428 000
Depreciation	46 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	2 709 000	4 002 000	3 146 000	2 621 000
Operating Profit	1 817 000	917 000	1 447 000	1 205 000
Financial Income	2 000	752 000	1 000	2 000
Financial Costs	284 000	0	0	1 000
Financial Balance	−282 000	752 000	1 000	1 000
Dividends	0	0	0	0
Net Income	1 135 000	1 466 000	1 126 000	940 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	68 000	13 000	0	0
Total Tangible Assets	68 000	13 000	0	0
Total Fiancial Fixed Assets	0	30 000	30 000	0
Total Fixed Assets	68 000	43 000	30 000	0
Stock	0	0	0	0
Total Investments	2 997 000	3 252 000	1 000 000	0
Cash, Bank	2 811 000	3 458 000	2 668 000	2 484 000
Total Current Assets	6 909 000	6 768 000	4 488 000	3 278 000
Total Assets	6 977 000	6 810 000	4 518 000	3 278 000
Total Equity	5 235 000	4 701 000	3 235 000	2 109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 000
Creditors	6 000	6 000	4 000	14 000
Unpaid Taxes	158 000	676 000	487 000	504 000
Dividends	0	0	0	0
Other Current Debt	1 177 000	1 225 000	466 000	382 000
Total Current Debt	1 742 000	2 110 000	1 283 000	1 166 000
Total Equity and Debt	6 977 000	6 810 000	4 518 000	3 278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,68 %	31,18 %	34,81 %	44,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,14 %	18,65 %	31,5 %	31,5 %
Current Ratio	3,97	3,21	3,5	2,81
Quick Ratio	3,97	3,21	3,5	2,81
Equity Ratio	0,75	0,69	0,72	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %