JEG BYGG AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

3,32 %

Current Ratio

1,27

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 998 000	3 661 000	3 811 000	6 162 000
Net Income	8 000	119 000	−553 000	−7 000
Total Assets	784 000	856 000	544 000	1 412 000
Total Equity	241 000	232 000	113 000	666 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 998 000	3 661 000	3 811 000	6 162 000
Expenditure	2 971 000	3 644 000	4 361 000	6 158 000
Operating Profit	26 000	17 000	−551 000	4 000
Financial Income	0	0	1 000	0
Financial Costs	18 000	0	3 000	1 000
Financial Balance	−18 000	0	−2 000	−1 000
Earnings Before Tax	8 000	17 000	−553 000	3 000
Tax	0	−102 000	0	10 000
Net Income	8 000	119 000	−553 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	337 000	7 000	43 000	105 000
Total Current Assets	447 000	849 000	501 000	1 308 000
Total Assets	784 000	856 000	544 000	1 412 000
Total Retained Equity	211 000	202 000	83 000	636 000
Total Equity	241 000	232 000	113 000	666 000
Total Long-Term Debt	190 000	0	0	0
Total Current Debt	353 000	624 000	430 000	746 000
Total Equity and Debt	784 000	856 000	544 000	1 412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 998 000	3 661 000	3 811 000	6 162 000
Other Income	0	0	0	0
Revenue	2 998 000	3 661 000	3 811 000	6 162 000
Cost of Goods Sold	40 000	0	691 000	824 000
Salary Costs	2 310 000	2 999 000	3 001 000	3 907 000
Depreciation	66 000	18 000	44 000	44 000
Impairment	0	0	0	0
Expenditure	2 971 000	3 644 000	4 361 000	6 158 000
Operating Profit	26 000	17 000	−551 000	4 000
Financial Income	0	0	1 000	0
Financial Costs	18 000	0	3 000	1 000
Financial Balance	−18 000	0	−2 000	−1 000
Dividends	0	0	0	0
Net Income	8 000	119 000	−553 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	3 000	9 000
Fixtures	337 000	0	16 000	54 000
Total Tangible Assets	337 000	0	18 000	62 000
Total Fiancial Fixed Assets	0	7 000	25 000	42 000
Total Fixed Assets	337 000	7 000	43 000	105 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	429 000	827 000	486 000	1 292 000
Total Current Assets	447 000	849 000	501 000	1 308 000
Total Assets	784 000	856 000	544 000	1 412 000
Total Equity	241 000	232 000	113 000	666 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	190 000	0	0	0
Creditors	0	0	0	24 000
Unpaid Taxes	213 000	374 000	229 000	427 000
Dividends	0	0	0	0
Other Current Debt	140 000	250 000	201 000	283 000
Total Current Debt	353 000	624 000	430 000	746 000
Total Equity and Debt	784 000	856 000	544 000	1 412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,32 %	51,29 %	−489,38 %	−1,05 %
Debt-to-Equity Ratio	0,79	0	0	0
Operating Profit Margin	0,87 %	0,46 %	−14,46 %	0,06 %
Current Ratio	1,27	1,36	1,17	1,75
Quick Ratio	1,27	1,36	1,17	1,75
Equity Ratio	0,31	0,27	0,21	0,47
Gross Profit Margin	98,67 %	100 %	81,87 %	86,63 %