FFB EIENDOMSINVEST I AS

0255 OSLO

Finances

Return on Equity

9,03 %

Current Ratio

0,2

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	12 774 000	19 541 000	39 152 000	1 674 000
Total Assets	262 973 000	241 578 000	194 026 000	127 112 000
Total Equity	141 537 000	128 762 000	109 362 000	71 413 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	78 000	31 000	49 000	71 000
Operating Profit	−78 000	−31 000	−49 000	−71 000
Financial Income	14 335 000	20 095 000	39 539 000	2 352 000
Financial Costs	1 923 000	483 000	0	135 000
Financial Balance	12 412 000	19 612 000	39 539 000	2 217 000
Earnings Before Tax	12 334 000	19 580 000	39 491 000	2 147 000
Tax	−440 000	40 000	339 000	472 000
Net Income	12 774 000	19 541 000	39 152 000	1 674 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	246 697 000	241 570 000	108 072 000	92 772 000
Total Current Assets	16 277 000	8 000	85 954 000	34 341 000
Total Assets	262 973 000	241 578 000	194 026 000	127 112 000
Total Retained Equity	91 532 000	78 757 000	59 357 000	21 408 000
Total Equity	141 537 000	128 762 000	109 362 000	71 413 000
Total Long-Term Debt	40 733 000	40 733 000	77 586 000	53 561 000
Total Current Debt	80 704 000	72 082 000	7 078 000	2 139 000
Total Equity and Debt	262 973 000	241 578 000	194 026 000	127 112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	31 000	49 000	71 000
Operating Profit	−78 000	−31 000	−49 000	−71 000
Financial Income	14 335 000	20 095 000	39 539 000	2 352 000
Financial Costs	1 923 000	483 000	0	135 000
Financial Balance	12 412 000	19 612 000	39 539 000	2 217 000
Dividends	0	0	0	0
Net Income	12 774 000	19 541 000	39 152 000	1 674 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	440 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	246 256 000	241 570 000	108 072 000	92 772 000
Total Fixed Assets	246 697 000	241 570 000	108 072 000	92 772 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	85 936 000	30 495 000
Total Current Assets	16 277 000	8 000	85 954 000	34 341 000
Total Assets	262 973 000	241 578 000	194 026 000	127 112 000
Total Equity	141 537 000	128 762 000	109 362 000	71 413 000
Short-Term Group Debt	80 704 000	0	0	0
Total Long-Term Debt	40 733 000	40 733 000	77 586 000	53 561 000
Creditors	0	0	0	−8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	186 000	7 078 000	2 147 000
Total Current Debt	80 704 000	72 082 000	7 078 000	2 139 000
Total Equity and Debt	262 973 000	241 578 000	194 026 000	127 112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,03 %	15,18 %	35,8 %	2,34 %
Debt-to-Equity Ratio	0,29	0,32	0,71	0,75
Operating Profit Margin	-	-	-	-
Current Ratio	0,2	0	12,14	16,05
Quick Ratio	0,2	0	12,14	16,05
Equity Ratio	0,54	0,53	0,56	0,56
Gross Profit Margin	-	-	-	-