MINT SERVICE AS

4315 SANDNES

Finances

Share Ownership

Return on Equity

−6,25 %

Current Ratio

0,08

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 000	145 000	80 000	122 000
Net Income	9 000	−59 000	−33 000	3 000
Total Assets	12 000	0	1 000	42 000
Total Equity	−144 000	−153 000	−94 000	1 000

Income (NOK)	2022	2021	2020	2019
Revenue	52 000	145 000	80 000	122 000
Expenditure	42 000	203 000	113 000	118 000
Operating Profit	9 000	−59 000	−33 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	9 000	−59 000	−33 000	3 000
Tax	0	0	0	0
Net Income	9 000	−59 000	−33 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	12 000	0	1 000	42 000
Total Assets	12 000	0	1 000	42 000
Total Retained Equity	−169 000	−178 000	−119 000	−23 000
Total Equity	−144 000	−153 000	−94 000	1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	156 000	153 000	95 000	41 000
Total Equity and Debt	12 000	0	1 000	42 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	52 000	145 000	80 000	122 000
Other Income	0	0	0	0
Revenue	52 000	145 000	80 000	122 000
Cost of Goods Sold	2 000	37 000	15 000	2 000
Salary Costs	2 000	82 000	45 000	102 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	203 000	113 000	118 000
Operating Profit	9 000	−59 000	−33 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	9 000	−59 000	−33 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	0	1 000	42 000
Total Current Assets	12 000	0	1 000	42 000
Total Assets	12 000	0	1 000	42 000
Total Equity	−144 000	−153 000	−94 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	11 000	28 000
Dividends	0	0	0	0
Other Current Debt	154 000	153 000	84 000	13 000
Total Current Debt	156 000	153 000	95 000	41 000
Total Equity and Debt	12 000	0	1 000	42 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,25 %	38,56 %	35,11 %	300 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	17,31 %	−40,69 %	−41,25 %	2,46 %
Current Ratio	0,08	0	0,01	1,02
Quick Ratio	0,08	0	0,01	1,02
Equity Ratio	−12	-	−94	0,02
Gross Profit Margin	96,15 %	74,48 %	81,25 %	98,36 %