NORDNORSK STREKKTAK & DESIGN AS

8226 STRAUMEN

Finances

Share Ownership

Return on Equity

133,33 %

Current Ratio

0,51

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2020	2019	2018
Revenue	181 000	151 000	113 000	201 000
Net Income	−28 000	8 000	−3 000	−5 000
Total Assets	22 000	19 000	5 000	7 000
Total Equity	−21 000	7 000	−1 000	1 000

Income (NOK)	2021	2020	2019	2018
Revenue	181 000	151 000	113 000	201 000
Expenditure	209 000	143 000	114 000	207 000
Operating Profit	−28 000	8 000	−1 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	−28 000	8 000	−3 000	−5 000
Tax	0	0	0	0
Net Income	−28 000	8 000	−3 000	−5 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	22 000	19 000	5 000	7 000
Total Assets	22 000	19 000	5 000	7 000
Total Retained Equity	−61 000	−33 000	−41 000	−39 000
Total Equity	−21 000	7 000	−1 000	1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	43 000	12 000	7 000	6 000
Total Equity and Debt	22 000	19 000	5 000	7 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	181 000	151 000	113 000	201 000
Other Income	0	0	0	0
Revenue	181 000	151 000	113 000	201 000
Cost of Goods Sold	82 000	86 000	42 000	96 000
Salary Costs	0	0	6 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	209 000	143 000	114 000	207 000
Operating Profit	−28 000	8 000	−1 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	−28 000	8 000	−3 000	−5 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	14 000	0	2 000
Total Current Assets	22 000	19 000	5 000	7 000
Total Assets	22 000	19 000	5 000	7 000
Total Equity	−21 000	7 000	−1 000	1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	−1 000	0
Unpaid Taxes	3 000	5 000	0	−1 000
Dividends	0	0	0	0
Other Current Debt	39 000	7 000	7 000	7 000
Total Current Debt	43 000	12 000	7 000	6 000
Total Equity and Debt	22 000	19 000	5 000	7 000

Financial indicators	2021	2020	2019	2018
Return on Equity	133,33 %	114,29 %	300 %	−500 %
Debt-to-Equity Ratio	−0	0	−0	0
Operating Profit Margin	−15,47 %	5,3 %	−0,88 %	−2,49 %
Current Ratio	0,51	1,58	0,71	1,17
Quick Ratio	0,51	1,58	0,71	1,17
Equity Ratio	−0,95	0,37	−0,2	0,14
Gross Profit Margin	54,7 %	43,05 %	62,83 %	52,24 %