BYGGHUSET MJÅTVEIT 1 AS

5918 FREKHAUG

Finances

Share Ownership

Return on Equity

5,82 %

Current Ratio

7,99

Debt-to-Equity Ratio

11,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	768 000	789 000	828 000	560 000
Net Income	46 000	316 000	325 000	117 000
Total Assets	9 950 000	10 706 000	8 232 000	8 099 000
Total Equity	791 000	745 000	428 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	768 000	789 000	828 000	560 000
Expenditure	342 000	198 000	210 000	195 000
Operating Profit	426 000	591 000	618 000	365 000
Financial Income	2 000	2 000	2 000	0
Financial Costs	368 000	187 000	204 000	225 000
Financial Balance	−366 000	−185 000	−202 000	−225 000
Earnings Before Tax	60 000	406 000	416 000	140 000
Tax	14 000	89 000	92 000	23 000
Net Income	46 000	316 000	325 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 367 000	9 053 000	7 811 000	7 912 000
Total Current Assets	583 000	1 653 000	421 000	187 000
Total Assets	9 950 000	10 706 000	8 232 000	8 099 000
Total Retained Equity	769 000	723 000	406 000	82 000
Total Equity	791 000	745 000	428 000	104 000
Total Long-Term Debt	9 086 000	9 710 000	7 534 000	7 819 000
Total Current Debt	73 000	251 000	270 000	177 000
Total Equity and Debt	9 950 000	10 706 000	8 232 000	8 099 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	768 000	789 000	828 000	560 000
Revenue	768 000	789 000	828 000	560 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	105 000	101 000	101 000	101 000
Impairment	0	0	0	0
Expenditure	342 000	198 000	210 000	195 000
Operating Profit	426 000	591 000	618 000	365 000
Financial Income	2 000	2 000	2 000	0
Financial Costs	368 000	187 000	204 000	225 000
Financial Balance	−366 000	−185 000	−202 000	−225 000
Dividends	0	0	0	0
Net Income	46 000	316 000	325 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 344 000	9 053 000	7 811 000	7 912 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	0	0	0
Total Tangible Assets	9 367 000	9 053 000	7 811 000	7 912 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 367 000	9 053 000	7 811 000	7 912 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	568 000	1 263 000	89 000	43 000
Total Current Assets	583 000	1 653 000	421 000	187 000
Total Assets	9 950 000	10 706 000	8 232 000	8 099 000
Total Equity	791 000	745 000	428 000	104 000
Short-Term Group Debt	3 000	0	0	0
Total Long-Term Debt	9 086 000	9 710 000	7 534 000	7 819 000
Creditors	14 000	92 000	133 000	116 000
Unpaid Taxes	25 000	64 000	95 000	41 000
Dividends	0	0	0	0
Other Current Debt	15 000	3 000	15 000	20 000
Total Current Debt	73 000	251 000	270 000	177 000
Total Equity and Debt	9 950 000	10 706 000	8 232 000	8 099 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,82 %	42,42 %	75,93 %	112,5 %
Debt-to-Equity Ratio	11,49	13,03	17,6	75,18
Operating Profit Margin	55,47 %	74,9 %	74,64 %	65,18 %
Current Ratio	7,99	6,59	1,56	1,06
Quick Ratio	7,99	6,59	1,56	1,06
Equity Ratio	0,08	0,07	0,05	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %